IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — EGG

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents13.21
Accounts Receivable1.24
Total Current Assets15.10
Property, Plant & Equipment0.22
Total Non-current Assets3.12
Total Assets18.22
Accounts Payable0.33
Total Current Liabilities1.82
Total Non-current Liabilities0.41
Total Liabilities2.22
Retained Earnings2.08
Total Stockholder Equity15.99

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue4.45
Cost of Revenue1.39
Gross Profit3.06
Total Operating Expenses2.52
Operating Income0.54
Pretax Income0.86
Tax Provision0.30
Net Income0.56
Basic EPS0.02
Diluted EPS0.02

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow(1.72)
Capital Expenditures0.25
Free Cash Flow*(1.96)
Investing Cash Flow(0.28)
Financing Cash Flow13.68

* Derived from reported values