← Scroll for more →
Vaalco Energy Inc (EGY)
Crude Petroleum & Natural Gas
Latest Price
$6.44
TTM P/E
--
Normalized P/E
20.26
TTM Div Yield
1.94%
Fwd Div Yield
3.88%
Book Value
3.65
P/B Ratio
1.77
Valuation metrics
adjust assumptions →Norm. op. income: $79M (median of 7yr)
Tax rate: 45%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.16
35% downside
Base FCF: $28M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.70
+206% upside
Institutional Ownership
68.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 8.94M | $45.0M | 8.50% | +558.2K | 2026-06-30 |
| State Street Corp | 5.17M | $26.0M | 4.92% | +1.59M | 2026-06-30 |
| American Century Companies Inc | 5.16M | $26.0M | 4.90% | +283.6K | 2026-06-30 |
| Dimensional Fund Advisors LP | 4.61M | $23.0M | 4.38% | +582.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 4.43M | $22.0M | 4.21% | -106.7K | 2026-06-30 |
| Kornitzer Capital Management Inc | 4.22M | $21.0M | 4.01% | +842.0K | 2026-06-30 |
| First Sabrepoint Capital Management LP | 3.30M | $16.0M | 3.14% | +1.90M | 2026-06-30 |
| Geode Capital Management, LLC | 3.01M | $15.0M | 2.86% | +459.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.57M | $13.0M | 2.45% | +159.1K | 2026-06-30 |
| Hotchkis & Wiley Capital Management LLC | 2.29M | $11.0M | 2.18% | +322.4K | 2026-06-30 |