IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ELAB

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023
Cash & Equivalents0.020.010.010.010.010.010.000.000.48
Short-term Investments0.000.000.000.000.00--------
Accounts Receivable0.000.000.00--0.000.000.000.000.01
Inventory0.000.000.00----0.000.000.000.50
Total Current Assets0.020.020.010.010.010.010.000.001.28
Property, Plant & Equipment0.000.000.00--0.000.000.000.000.06
Goodwill0.000.000.00------------
Intangible Assets0.010.000.000.000.000.000.000.00--
Total Non-current Assets*0.020.010.010.000.000.000.000.000.31
Total Assets0.040.030.010.010.010.010.010.001.58
Accounts Payable0.000.000.000.000.000.000.000.000.71
Total Current Liabilities0.020.010.010.000.000.000.000.001.64
Total Non-current Liabilities*0.000.000.000.000.000.000.000.000.10
Total Liabilities0.020.010.010.000.000.000.000.001.75
Retained Earnings(0.03)(0.03)(0.02)(0.02)(0.01)(0.01)(0.01)(0.01)(5.87)
Total Stockholder Equity0.020.010.010.010.010.010.000.00(0.16)

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023
Total Revenue0.000.000.000.00------0.000.000.00(1.01)0.55
Cost of Revenue0.000.000.000.00------0.000.000.00(0.34)0.19
Gross Profit0.000.000.000.00------0.000.000.00(0.67)0.37
Research & Development0.000.000.000.000.000.00-0.000.000.000.00(0.30)0.09
Selling, General & Admin0.000.000.000.000.000.00-0.000.000.000.00(1.63)0.66
Total Operating Expenses0.000.000.000.000.000.00-0.000.000.000.00(3.35)1.15
Operating Income-------0.00-------0.00-0.00-0.00----
Interest Expense--------------------(0.01)0.01
Net Income-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.003.14(0.78)
Basic EPS--------------(0.07)(0.08)(0.08)(0.08)(0.08)
Diluted EPS--------------(0.07)(0.08)(0.08)(0.08)(0.08)

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023
Operating Cash Flow-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.002.16(2.17)
Capital Expenditures-0.000.000.000.00----0.000.000.000.00--0.01
Free Cash Flow*-0.00-0.00-0.00-0.00-----0.00-0.00-0.00-0.00--(2.18)
Investing Cash Flow-0.00-0.00-0.00-0.000.00-0.00-0.00-0.00-0.00-0.000.01(0.01)
Financing Cash Flow0.010.01-0.000.010.000.00-0.000.010.000.00(1.49)1.50

* Derived from reported values