IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ELOG

Balance Sheet

(in millions USD)
MetricFY 2026
Accounts Receivable1.99
Total Current Assets27.10
Property, Plant & Equipment1.26
Total Non-current Assets5.18
Total Assets32.28
Accounts Payable4.58
Short-term Debt5.04
Total Current Liabilities15.85
Long-term Debt5.56
Total Non-current Liabilities1.24
Total Liabilities17.09
Retained Earnings1.99
Total Stockholder Equity15.19

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2026
Total Revenue45.63
Cost of Revenue41.39
Gross Profit4.24
Selling, General & Admin4.39
Total Operating Expenses5.30
Operating Income(1.06)
Pretax Income(1.01)
Tax Provision0.14
Net Income(1.15)
Basic EPS(0.10)
Diluted EPS(0.10)

Cash Flow Statement

(in millions USD)
MetricFY 2026
Operating Cash Flow(2.58)
Capital Expenditures0.88
Free Cash Flow*(3.46)
Investing Cash Flow(0.88)
Financing Cash Flow5.84

* Derived from reported values