IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ELPW

Balance Sheet

(in millions USD)
MetricQ2 2025
Cash & Equivalents0.07
Short-term Investments7.03
Accounts Receivable0.15
Inventory1.34
Total Current Assets10.48
Property, Plant & Equipment0.99
Intangible Assets0.00
Total Non-current Assets*16.71
Total Assets27.19
Accounts Payable1.14
Total Current Liabilities22.75
Total Non-current Liabilities*23.83
Total Liabilities46.58
Retained Earnings(71.56)
Total Stockholder Equity(19.40)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue0.21
Cost of Revenue0.21
Gross Profit(0.60)
Research & Development0.02
Selling, General & Admin1.78
Total Operating Expenses1.69
Operating Income(2.28)
Pretax Income(2.66)
Net Income(2.66)
Basic EPS(0.04)
Diluted EPS(0.04)

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow(1.61)
Capital Expenditures0.06
Free Cash Flow*(1.67)
Investing Cash Flow(0.06)
Financing Cash Flow1.57

* Derived from reported values