IntrinsicIntrinsic
← Scroll for more →

Eltek Ltd (ELTK)

Printed Circuit Boards

Latest Price
$6.01
TTM P/E
--
Normalized P/E
11.78
TTM Div Yield
--
Fwd Div Yield
--
Book Value
6.96
P/B Ratio
0.86

Valuation metrics

adjust assumptions →
EPS: $0.12
Book value / share: $6.96
Formula: √(22.5 × EPS × BVPS)
Graham Number
$4.33
34% downside
Norm. op. income: $3M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.51
47% downside
Base FCF: $2M (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.71
+108% upside
EPS: $0.12
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$1.56
76% downside