IntrinsicIntrinsic
← Scroll for more →

Financial Statements — EMAT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.010.010.01--0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Accounts Receivable0.000.00--------------------------------
Inventory0.000.00--------------------------------
Total Current Assets0.010.010.000.000.000.000.000.000.000.000.00--------------
Property, Plant & Equipment0.010.01--------------------------------
Goodwill0.060.06--------------------------------
Intangible Assets0.010.00------------0.010.010.010.010.010.010.010.010.010.01
Total Non-current Assets*0.080.070.020.010.010.010.010.010.020.020.04--------------
Total Assets0.100.090.020.010.010.010.010.010.020.020.040.040.080.080.080.080.080.08
Accounts Payable0.010.010.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00--
Short-term Debt0.000.00--------------------------------
Total Current Liabilities0.090.090.680.010.020.010.010.010.020.010.02----0.000.000.000.000.00
Long-term Debt0.000.00--------------------------------
Total Non-current Liabilities*0.020.00(0.67)0.000.000.000.000.000.000.000.00----0.000.000.000.000.00
Total Liabilities0.110.100.010.010.020.010.010.010.020.010.030.010.050.010.000.000.000.00
Retained Earnings(1.13)(1.12)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)-0.00-0.00-0.00-0.00
Total Stockholder Equity(0.02)(0.02)(0.65)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)-0.00-0.00-0.00-0.00
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue1.641.88------------------------------
Cost of Revenue1.751.43------------------------------
Gross Profit(0.11)0.45------------------------------
Selling, General & Admin12.0716.100.340.470.570.570.660.220.280.270.560.330.861.281.060.260.53
Total Operating Expenses12.0716.10------------0.33----0.380.911.331.110.310.58
Operating Income(12.19)(15.65)(0.36)(0.47)(0.61)(0.60)(0.71)(0.23)--(0.32)(0.61)------------
Interest Expense0.840.77------------------------------
Pretax Income(11.96)(440.31)(0.31)(0.43)(40.89)(18.00)(0.60)(0.04)(0.07)(0.06)(0.10)------------
Tax Provision(0.05)--0.000.010.010.010.060.040.030.01(0.26)0.090.170.130.05----
Net Income(11.91)(440.31)(0.31)(0.44)(0.52)(0.52)(0.65)(0.08)(0.10)(0.07)0.160.03(0.23)(0.80)(0.82)(0.21)(0.57)
Basic EPS(0.02)(0.72)----(0.09)(0.04)--------------------(0.06)
Diluted EPS(0.02)(0.72)----(0.09)(0.04)--------------------(0.06)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow(9.25)(5.57)(0.26)(0.11)(0.49)(2.06)(0.53)(0.36)(0.19)(0.37)(0.35)(42.82)42.46(0.21)(0.35)(0.11)(0.30)
Capital Expenditures7.710.02------------------------------
Free Cash Flow*(16.96)(5.59)------------------------------
Investing Cash Flow(8.37)1.000.005.870.20(0.47)0.0812.220.02--(0.15)42.16(0.12)(0.47)(0.77)0.00(2.28)
Financing Cash Flow18.18(1.74)0.26(5.76)0.290.470.45(12.03)0.180.370.730.38(42.51)0.770.770.002.28
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q2 2023Q1 2023
Dividends Per Share0.000.0010.00
← Scroll for more columns →