IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

EMCOR Group, Inc. (EME)

Electrical Work

Latest Price
$780.66
TTM P/E
24.31
Normalized P/E
43.01
Div Yield
0.17%
Book Value
91.82
P/B Ratio
8.50

Valuation metrics

adjust assumptions →
EPS: $28.19
Book value / share: $82.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$228.78
71% downside
Norm. op. income: $565M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$116.98
85% downside
Base FCF: $821M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,397.76
+79% upside
EPS: $28.19
Target P/E: 43×
Formula: EPS × P/E
P/E Fair Value
$1,212.17
+55% upside

Institutional Ownership

92.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.12M$3.42B9.31%+8.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.90M$2.41B6.56%+1.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.99M$1.65B4.49%-9.6K2026-06-30
STATE STREET CORP1.98M$1.64B4.47%+43.9K2026-06-30
FMR LLC1.33M$1.11B3.02%-624.2K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.28M$1.06B2.90%-195.0K2026-06-30
AQR CAPITAL MANAGEMENT LLC930.8K$759.0M2.10%-6.3K2026-06-30
FIRST TRUST ADVISORS LP772.9K$641.0M1.75%+142.5K2026-06-30
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC613.0K$508.0M1.39%-93.9K2026-06-30
VICTORY CAPITAL MANAGEMENT INC587.5K$487.0M1.33%-163.5K2026-06-30
View all institutional holders →