IntrinsicIntrinsic
← Scroll for more →

Eastern Co (EML)

Cutlery, Handtools & General Hardware

Latest Price
$27.67
TTM P/E
--
Normalized P/E
38.06
TTM Div Yield
1.19%
Fwd Div Yield
1.19%
Book Value
21.60
P/B Ratio
1.28

Valuation metrics

adjust assumptions →
EPS: $1.17
Book value / share: $20.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$23.30
17% downside
Norm. op. income: $15M (median of 6yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.50
45% downside
Base FCF: $10M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.44
91% downside
EPS: $1.17
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$44.46
+59% upside

Institutional Ownership

60.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Barington Companies Management, LLC650.0K$18.0M10.80%+5.7K2026-06-30
Minerva Advisors LLC546.4K$15.0M9.08%--2026-06-30
Dimensional Fund Advisors LP386.2K$10.0M6.42%+942026-06-30
Russell Investments Group, Ltd.257.3K$7.0M4.28%+772026-06-30
Vanguard Capital Management LLC227.4K$6.0M3.78%+2.5K2026-06-30
Ameriprise Financial Inc220.2K$6.0M3.66%--2026-06-30
Tieton Capital Management, LLC217.2K$6.0M3.61%+141.3K2026-06-30
Renaissance Technologies LLC131.4K$3.0M2.18%-1.8K2026-06-30
Wells Fargo & Company127.1K$3.0M2.11%-1.4K2026-06-30
North Star Investment Management Corp.94.7K$2.0M1.57%-35.8K2026-06-30
View all institutional holders →