EASTERN CO (EML)
Cutlery, Handtools & General Hardware
Latest Price
$25.25
TTM P/E
--
Normalized P/E
30.83
Div Yield
0.87%
Book Value
21.56
P/B Ratio
1.17
Valuation metrics
adjust assumptions →EPS: $1.17
Book value / share: $20.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$23.30
8% downside
Norm. op. income: $15M (median of 6yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.50
39% downside
Base FCF: $10M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.44
90% downside
EPS: $1.17
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$36.27
+44% upside
Institutional Ownership
60.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BARINGTON COMPANIES MANAGEMENT, LLC | 650.0K | $18.0M | 10.80% | +5.7K | 2026-06-30 |
| Minerva Advisors LLC | 546.4K | $15.0M | 9.08% | -- | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 386.2K | $10.0M | 6.42% | +94 | 2026-06-30 |
| Russell Investments Group, Ltd. | 257.3K | $7.0M | 4.28% | +77 | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 227.4K | $6.0M | 3.78% | +2.5K | 2026-06-30 |
| AMERIPRISE FINANCIAL INC | 220.2K | $6.0M | 3.66% | -- | 2026-06-30 |
| Tieton Capital Management, LLC | 217.2K | $6.0M | 3.61% | +141.3K | 2026-06-30 |
| RENAISSANCE TECHNOLOGIES LLC | 131.4K | $3.0M | 2.18% | -1.8K | 2026-06-30 |
| WELLS FARGO & COMPANY/MN | 127.1K | $3.0M | 2.11% | -1.4K | 2026-06-30 |
| North Star Investment Management Corp. | 94.7K | $2.0M | 1.57% | -35.8K | 2026-06-30 |