EASTMAN CHEMICAL CO (EMN)
Plastic Materials, Synth Resins & Nonvulcan Elastomers
Latest Price
$68.11
TTM P/E
17.69
Normalized P/E
10.18
Div Yield
4.92%
Book Value
53.38
P/B Ratio
1.28
Valuation metrics
adjust assumptions →EPS: $4.10
Book value / share: $26.62
Formula: √(22.5 × EPS × BVPS)
Graham Number
$49.55
27% downside
Norm. op. income: $977M (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$17.64
74% downside
Base FCF: $546M (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$8.54
87% downside
EPS: $4.10
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$41.00
40% downside
Institutional Ownership
94.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 16.94M | $1.13B | 14.83% | +445.5K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 7.55M | $505.0M | 6.61% | -74.5K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 5.16M | $345.0M | 4.52% | +226.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.16M | $345.0M | 4.52% | +51.4K | 2026-06-30 |
| STATE STREET CORP | 4.17M | $282.0M | 3.65% | +29.0K | 2026-06-30 |
| MORGAN STANLEY | 3.33M | $223.0M | 2.92% | +252.9K | 2026-06-30 |
| FRANKLIN RESOURCES INC | 2.87M | $192.0M | 2.52% | -1.04M | 2026-06-30 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 2.66M | $178.0M | 2.33% | +52.2K | 2026-06-30 |
| BANK OF AMERICA CORP /DE/ | 2.47M | $165.0M | 2.16% | +225.9K | 2026-06-30 |
| EARNEST PARTNERS LLC | 2.40M | $160.0M | 2.10% | -43.4K | 2026-06-30 |