IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ENIC

Balance Sheet

(in billions CLP)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents383.40563.29875.21309.98332.04235.68
Inventory65.1758.7677.9231.2523.3139.67
Total Current Assets2,234.222,370.973,064.241,268.251,026.401,018.21
Goodwill889.24884.46883.61921.08915.71917.35
Total Non-current Assets10,485.689,462.758,801.348,232.076,878.076,839.78
Total Assets12,719.9011,833.7211,865.589,500.327,904.477,857.99
Total Current Liabilities2,243.492,793.923,168.492,132.331,045.481,041.30
Total Non-current Liabilities5,150.034,278.924,308.154,021.503,264.723,069.40
Total Liabilities7,393.527,072.837,476.646,153.834,310.204,110.70
Retained Earnings2,871.352,917.852,474.431,603.191,747.442,008.10
Total Stockholder Equity5,326.384,760.894,388.943,346.493,594.273,747.28

Income Statement

(in billions CLP) (except per-share rows)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue3,904.734,262.594,379.002,829.682,548.382,624.58
Cost of Revenue*2,823.172,877.932,822.091,985.761,337.431,274.95
Gross Profit1,081.571,384.661,556.91843.921,210.961,349.63
Total Operating Expenses*708.51616.90644.55584.331,245.21823.57
Operating Income373.06767.76912.36259.59(34.26)526.05
Pretax Income225.97906.931,778.68115.85(133.69)377.32
Tax Provision34.93226.91469.7015.14(81.31)61.23
Net Income191.04680.011,308.98100.71(52.39)316.09
Basic EPS2.109.16----(0.74)4.28
Diluted EPS2.109.1618.101.23(0.74)4.28

* Derived from reported values

Cash Flow Statement

(in billions CLP)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow1,530.91705.66744.78412.89755.87743.71
Investing Cash Flow(696.10)(86.24)455.57(736.55)(554.65)(311.53)
Financing Cash Flow(1,033.19)(934.24)(628.66)293.23(127.67)(440.44)