IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ENS

Balance Sheet

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.530.450.390.350.460.410.340.330.330.260.300.400.410.410.490.410.38
Accounts Receivable0.450.470.570.570.550.550.510.500.540.570.580.640.580.580.550.500.51
Inventory0.740.800.800.790.750.760.710.760.780.810.840.670.640.560.520.520.51
Total Current Assets2.132.132.142.172.172.061.851.771.791.751.871.841.771.701.681.561.52
Property, Plant & Equipment0.570.600.610.610.580.580.550.520.510.510.500.500.500.500.510.500.49
Goodwill0.750.760.750.760.720.740.680.690.680.690.670.700.700.710.710.690.68
Intangible Assets0.330.350.360.370.380.400.310.330.350.350.370.410.410.420.440.440.45
Total Non-current Assets*1.831.921.931.941.851.891.711.731.711.731.701.751.751.771.791.771.76
Total Assets3.964.054.074.114.033.953.563.503.493.483.573.593.523.473.483.333.28
Accounts Payable0.340.340.370.360.350.330.350.340.320.340.350.320.290.290.270.250.24
Short-term Debt0.030.030.030.030.030.030.030.030.030.030.030.030.040.040.040.030.05
Total Current Liabilities0.760.780.770.720.710.690.690.660.670.640.670.620.600.600.610.570.54
Long-term Debt1.011.151.181.271.271.200.870.880.950.911.111.191.081.021.051.041.08
Total Non-current Liabilities*1.221.381.431.521.471.421.061.111.161.161.371.461.341.301.341.331.38
Total Liabilities1.982.152.212.242.182.111.751.771.831.802.042.081.941.911.941.901.92
Retained Earnings2.852.682.602.542.402.302.222.112.051.991.871.761.731.711.641.611.58
Total Stockholder Equity1.971.891.861.861.841.841.811.731.661.681.531.501.571.561.531.431.36

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue935.64987.94919.13951.29893.02974.84906.15883.67852.92910.72861.55901.03908.57920.23907.03844.01791.40814.89813.54751.07
Cost of Revenue*622.28697.07642.80674.14639.80671.13607.98631.52614.54656.40612.90661.41668.260.00712.47659.67613.54621.67616.24561.76
Gross Profit313.36290.87276.32277.14253.23303.71298.18252.15238.37254.32248.65239.62240.31213.65194.55184.34177.86193.22197.30189.31
Total Operating Expenses151.24198.38147.81164.03160.89181.77154.31150.54141.10199.04143.96143.77144.55134.32163.22130.70125.31124.49165.33118.05
Operating Income151.41123.70124.2492.0386.48131.32142.6599.3991.3380.9192.6088.6189.4578.5344.4951.1749.6960.9051.6756.07
Interest Expense----14.1512.1811.31--14.8512.4910.9910.7811.7212.2215.2417.509.359.749.579.119.099.35
Pretax Income135.0199.11106.1676.4865.66116.36126.6984.1979.3366.5878.6673.4273.5357.8538.8942.8339.9252.2943.2143.86
Tax Provision18.5621.8115.798.058.2019.8211.881.929.225.662.508.196.7413.4410.806.574.308.369.375.24
Net Income116.4577.3090.3768.4357.4696.55114.8182.2770.1160.9176.1665.2366.8044.4128.0936.2635.6343.9333.8438.62
Basic EPS3.192.082.451.831.482.442.922.051.741.521.881.591.631.090.680.870.841.030.790.91
Diluted EPS3.092.042.401.801.462.392.882.011.711.481.861.561.601.080.680.850.821.010.780.89

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow230.16143.99184.59218.050.97135.1981.0633.6510.40136.78134.52110.7874.95(71.89)12.45(12.46)(17.43)(48.14)86.2854.83
Capital Expenditures12.4212.8313.3220.9033.0230.2724.2830.3536.1427.4323.1519.7616.0923.0121.6917.7318.1916.4316.2813.84
Free Cash Flow*217.74131.16171.27197.14(32.05)104.9256.793.30(25.74)109.35111.3791.0258.85(94.90)(9.24)(30.19)(35.61)(64.58)70.0040.99
Investing Cash Flow(12.34)(12.14)(13.35)(20.98)(41.41)(28.85)(25.02)(235.54)(46.98)(27.24)(23.12)(17.80)(24.32)(22.87)(21.58)(16.43)(18.10)(13.12)(16.25)(8.97)
Financing Cash Flow(123.78)(139.30)(113.19)(154.18)25.96(238.58)23.60254.3150.95(99.34)(117.76)(17.52)(135.95)97.5422.0922.4442.9910.92(96.15)13.23

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.260.270.260.260.240.250.240.240.230.180.230.230.180.180.180.180.180.180.180.18