IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

EOG RESOURCES INC (EOG)

Crude Petroleum & Natural Gas

Latest Price
$148.54
TTM P/E
11.55
Normalized P/E
12.23
Div Yield
2.06%
Book Value
60.23
P/B Ratio
2.47

Valuation metrics

adjust assumptions →
EPS: $9.12
Book value / share: $54.64
Formula: √(22.5 × EPS × BVPS)
Graham Number
$105.89
29% downside
Norm. op. income: $6.4B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$83.32
44% downside
Base FCF: $10.5B (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$255.06
+72% upside
EPS: $9.12
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$109.44
26% downside

Institutional Ownership

98.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Capital World Investors55.45M$7.19B10.54%+3.56M2026-06-30
BlackRock, Inc.45.52M$5.91B8.65%+1.26M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC34.79M$4.51B6.61%-262.1K2026-06-30
STATE STREET CORP33.97M$4.41B6.46%+49.9K2026-06-30
JPMORGAN CHASE & CO28.23M$3.72B5.37%-5.72M2026-06-30
Capital Research Global Investors21.52M$2.79B4.09%-4.54M2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC17.64M$2.29B3.35%+1.36M2026-06-30
Sixth Street Partners Management Company, L.P.17.64M$2.29B3.35%--2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC13.41M$1.74B2.55%+55.6K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC12.70M$1.64B2.42%-78.6K2026-06-30
View all institutional holders →