Enerpac Tool Group Corp (EPAC)

Misc Industrial & Commercial Machinery & Equipment

Latest Price

$39.42

TTM P/E

22.40

Normalized P/E

33.50

TTM Div Yield

Fwd Div Yield

Book Value

8.26

P/B Ratio

4.77

Valuation metrics

EPS: $1.72

Book value / share: $8.83

Formula: √(22.5 × EPS × BVPS)

Graham Number

$18.49

54% downside

Norm. op. income: $84M (median of 7yr)

Tax rate: 22%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$12.58

69% downside

Base FCF: $70M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$101.25

+150% upside

EPS: $1.72

Target P/E: 33×

Formula: EPS × P/E

P/E Fair Value

$56.76

+40% upside

95.8% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	8.32M	$298.0M	16.06%	+566.2K	2026-06-30
Neuberger Berman Group LLC	4.65M	$166.0M	8.97%	+198.5K	2026-06-30
Kayne Anderson Rudnick Investment Management LLC	3.03M	$108.0M	5.85%	-697.3K	2026-06-30
Vanguard Portfolio Management LLC	3.00M	$107.0M	5.79%	+15.0K	2026-06-30
Capital International Investors	2.54M	$90.0M	4.90%	-757.6K	2026-06-30
Vanguard Capital Management LLC	2.31M	$82.0M	4.47%	-57.2K	2026-06-30
State Street Corp	2.29M	$82.0M	4.43%	+103.0K	2026-06-30
Dimensional Fund Advisors LP	1.31M	$47.0M	2.53%	+10.1K	2026-06-30
Geode Capital Management, LLC	1.31M	$46.0M	2.53%	+44.5K	2026-06-30
GW&K Investment Management, LLC	950.5K	$34.0M	1.84%	+7.4K	2026-06-30