IntrinsicIntrinsic
← Scroll for more →

Financial Statements — EPAM

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.791.041.301.241.041.171.292.041.791.982.041.871.781.751.681.491.291.281.451.27
Short-term Investments------------0.000.020.060.060.060.060.070.06--0.060.06------
Total Current Assets2.222.362.532.522.372.422.433.112.923.083.092.932.872.832.762.532.362.272.272.09
Property, Plant & Equipment0.200.200.200.200.200.200.210.210.210.220.240.240.260.270.270.210.210.220.240.18
Goodwill1.201.201.211.211.211.191.180.620.610.600.560.550.530.530.530.510.520.530.530.39
Intangible Assets0.370.390.410.420.440.430.440.070.080.080.070.070.070.070.080.080.090.100.100.07
Total Non-current Assets*2.362.350.202.322.342.310.211.351.311.291.261.241.221.241.251.211.201.241.251.15
Total Assets4.574.704.904.844.714.724.754.464.224.374.354.164.094.074.013.743.563.513.523.24
Accounts Payable0.040.040.060.040.050.040.040.030.030.030.030.030.030.030.030.030.020.020.020.01
Short-term Debt----------------------------0.000.010.010.010.02--
Total Current Liabilities0.800.880.980.840.750.790.820.680.600.660.640.610.580.680.750.730.680.680.760.63
Long-term Debt0.030.170.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03
Total Non-current Liabilities*0.250.390.250.280.290.290.300.220.220.240.240.250.250.260.260.250.260.270.260.27
Total Liabilities1.051.271.221.121.041.081.120.900.830.900.880.860.830.941.010.980.940.951.030.90
Total Stockholder Equity3.523.433.683.733.673.643.633.553.403.483.473.303.263.133.002.762.622.552.492.34
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.411.401.411.391.351.301.251.171.151.171.161.151.171.211.231.231.191.171.110.99
Cost of Revenue0.991.010.980.980.960.950.870.760.810.830.800.790.810.860.830.830.850.780.730.65
Gross Profit0.430.390.420.410.390.350.380.400.340.330.360.360.360.360.400.400.350.390.380.34
Selling, General & Admin0.250.240.240.230.230.220.220.210.190.200.210.190.190.210.200.200.230.240.190.17
Total Operating Expenses0.280.270.270.270.260.250.240.230.220.220.240.240.220.230.230.220.260.260.210.19
Operating Income0.150.120.150.140.130.100.140.180.120.110.120.110.140.120.170.180.090.130.170.14
Pretax Income0.140.120.140.140.120.090.140.190.130.120.130.130.150.130.200.190.010.110.160.14
Tax Provision0.040.040.030.040.040.020.030.050.040.010.030.030.030.020.050.04(0.01)0.020.020.02
Net Income0.100.080.110.110.090.070.100.140.100.120.100.100.120.100.160.160.020.090.140.12
Basic EPS1.971.531.991.921.561.291.812.401.712.011.691.682.071.772.692.720.331.582.512.04
Diluted EPS1.971.521.971.911.561.281.802.371.701.971.651.652.031.732.622.630.321.522.401.95
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(2.42)(36.36)282.89294.6853.2024.16130.26241.9657.03129.92171.37214.8889.0587.33186.07252.3777.52(51.85)284.61206.05
Capital Expenditures15.2117.8614.788.309.839.3315.734.974.706.759.993.626.887.9121.5018.7118.1523.2756.6221.11
Free Cash Flow*(17.64)(54.22)268.11286.3843.3714.83114.53237.0052.32123.17161.37211.2682.1779.42164.57233.6659.36(75.12)228.00184.94
Investing Cash Flow(16.51)(15.65)(16.24)(9.28)(18.21)(5.31)(845.88)34.74(22.85)(50.99)(20.70)(10.56)(17.79)(17.72)(31.14)(28.70)(88.52)(34.56)(210.43)(61.10)
Financing Cash Flow(233.15)(192.20)(211.98)(85.65)(204.05)(149.51)1.26(53.51)(226.08)(112.08)(22.36)(80.59)(47.51)(15.32)8.050.57(1.03)(9.60)(45.06)4.50
← Scroll for more columns →

* Derived from reported values