EDGEWELL PERSONAL CARE Co (EPC)

Perfumes, Cosmetics & Other Toilet Preparations

Latest Price

$26.64

TTM P/E

Normalized P/E

22.16

Div Yield

2.25%

Book Value

31.67

P/B Ratio

0.84

Valuation metrics

EPS: $0.53

Book value / share: $33.43

Formula: √(22.5 × EPS × BVPS)

Graham Number

$19.97

25% downside

Norm. op. income: $199M (median of 5yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$9.32

65% downside

Base FCF: $167M (median of recent 5yr)

Growth: -1%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$14.18

47% downside

EPS: $0.53

Target P/E: 22×

Formula: EPS × P/E

P/E Fair Value

$11.66

56% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	7.35M	$197.0M	15.96%	-7.5K	2026-06-30
BRANDES INVESTMENT PARTNERS, LP	7.06M	$189.0M	15.32%	+338.8K	2026-06-30
AMERICAN CENTURY COMPANIES INC	5.41M	$145.0M	11.73%	+1.16M	2026-06-30
Rubric Capital Management LP	3.54M	$95.0M	7.69%	-455.5K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	3.05M	$82.0M	6.63%	+126.6K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	2.04M	$54.0M	4.43%	+5.8K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	1.86M	$49.0M	4.03%	-584.4K	2026-06-30
STATE STREET CORP	1.85M	$50.0M	4.02%	+86.6K	2026-06-30
TWO SIGMA INVESTMENTS, LP	1.48M	$39.0M	3.20%	--	2026-06-30
LSV ASSET MANAGEMENT	1.38M	$36.0M	2.98%	+163.2K	2026-06-30