IntrinsicIntrinsic
← Scroll for more →

EQT Corp (EQT)

Crude Petroleum & Natural Gas

Latest Price
$55.38
TTM P/E
13.12
Normalized P/E
13.20
TTM Div Yield
1.19%
Fwd Div Yield
1.19%
Book Value
40.71
P/B Ratio
1.36

Valuation metrics

adjust assumptions →
EPS: $3.31
Book value / share: $38.05
Formula: √(22.5 × EPS × BVPS)
Graham Number
$53.23
2% downside
Base FCF: $1.2B (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$114.37
+110% upside
EPS: $3.31
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$43.03
21% downside

Institutional Ownership

96.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.60.26M$3.20B9.63%-716.5K2026-06-30
Vanguard Capital Management LLC40.86M$2.17B6.53%+298.0K2026-06-30
State Street Corp39.68M$2.11B6.34%+1.40M2026-06-30
Vanguard Portfolio Management LLC32.76M$1.74B5.24%+789.5K2026-06-30
Morgan Stanley24.35M$1.29B3.89%-4.11M2026-06-30
Wellington Management Group LLP22.57M$1.20B3.61%+6.60M2026-06-30
JPMorgan Chase & Co20.54M$1.07B3.28%+1.81M2026-06-30
Geode Capital Management, LLC17.03M$901.0M2.72%+272.9K2026-06-30
Orbis Allan Gray Ltd15.71M$835.0M2.51%+3.59M2026-06-30
Eagle Capital Management LLC15.36M$816.0M2.45%+11.70M2026-06-30
View all institutional holders →