IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ESCO TECHNOLOGIES INC (ESE)

Communications Equipment, NEC

Latest Price
$270.30
TTM P/E
22.27
Normalized P/E
50.71
Div Yield
--
Book Value
62.47
P/B Ratio
4.33

Valuation metrics

adjust assumptions →
EPS: $11.55
Book value / share: $59.47
Formula: √(22.5 × EPS × BVPS)
Graham Number
$124.32
54% downside
Norm. op. income: $111M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$29.39
89% downside
Base FCF: $96M (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$139.47
48% downside
EPS: $11.55
Target P/E: 51×
Formula: EPS × P/E
P/E Fair Value
$589.05
+118% upside

Institutional Ownership

97.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.09M$1.43B15.80%+117.4K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.59M$555.0M6.13%+47.4K2026-06-30
Invesco Ltd.1.51M$527.0M5.81%+249.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.17M$408.0M4.51%+6.4K2026-06-30
STATE STREET CORP1.09M$381.0M4.20%+51.8K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC754.6K$264.0M2.91%+121.4K2026-06-30
T. Rowe Price Investment Management, Inc.703.5K$246.0M2.72%+375.4K2026-06-30
DIMENSIONAL FUND ADVISORS LP604.2K$211.0M2.33%-32.3K2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/548.7K$192.0M2.12%+320.1K2026-06-30
WASATCH ADVISORS LP477.7K$167.0M1.84%+189.4K2026-06-30
View all institutional holders →