Element Solutions Inc (ESI)

Miscellaneous Chemical Products

Latest Price

$31.79

TTM P/E

51.27

Normalized P/E

43.90

Div Yield

1.01%

Book Value

11.25

P/B Ratio

2.83

Valuation metrics

EPS: $0.79

Book value / share: $11.03

Formula: √(22.5 × EPS × BVPS)

Graham Number

$14.00

56% downside

Norm. op. income: $300M (median of 7yr)

Tax rate: 19%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$5.83

82% downside

Base FCF: $280M (median of recent 5yr)

Growth: 9%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$21.98

31% downside

EPS: $0.79

Target P/E: 44×

Formula: EPS × P/E

P/E Fair Value

$34.76

+9% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	27.60M	$1.32B	11.35%	+341.8K	2026-06-30
FMR LLC	17.49M	$834.0M	7.19%	-3.20M	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	13.30M	$635.0M	5.47%	-362.9K	2026-06-30
Invesco Ltd.	12.63M	$603.0M	5.19%	+3.64M	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	10.43M	$497.0M	4.29%	-297.9K	2026-06-30
T. Rowe Price Investment Management, Inc.	8.37M	$399.0M	3.44%	-653.0K	2026-06-30
STATE STREET CORP	7.59M	$362.0M	3.12%	+286.6K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	6.79M	$324.0M	2.79%	-1.69M	2026-06-30
FIL Ltd	6.73M	$321.0M	2.77%	-1.35M	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	6.20M	$296.0M	2.55%	+980.1K	2026-06-30