Element Solutions Inc (ESI)

Miscellaneous Chemical Products

Latest Price

$34.27

TTM P/E

40.32

Normalized P/E

44.16

TTM Div Yield

0.93%

Fwd Div Yield

0.93%

Book Value

11.79

P/B Ratio

2.91

Valuation metrics

EPS: $0.79

Book value / share: $11.02

Formula: √(22.5 × EPS × BVPS)

Graham Number

$14.00

59% downside

Norm. op. income: $300M (median of 7yr)

Tax rate: 19%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$5.83

83% downside

Base FCF: $280M (median of recent 5yr)

Growth: 9%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$21.96

36% downside

EPS: $0.79

Target P/E: 44×

Formula: EPS × P/E

P/E Fair Value

$34.76

+1% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	27.60M	$1.32B	11.37%	+341.8K	2026-06-30
FMR LLC	17.49M	$834.0M	7.21%	-3.20M	2026-06-30
Vanguard Portfolio Management LLC	13.30M	$635.0M	5.48%	-362.9K	2026-06-30
Invesco Ltd.	12.63M	$603.0M	5.21%	+3.64M	2026-06-30
Vanguard Capital Management LLC	10.43M	$497.0M	4.30%	-297.9K	2026-06-30
T. Rowe Price Investment Management, Inc.	8.37M	$399.0M	3.45%	-653.0K	2026-06-30
State Street Corp	7.59M	$362.0M	3.13%	+286.6K	2026-06-30
Dimensional Fund Advisors LP	6.79M	$324.0M	2.80%	-1.69M	2026-06-30
FIL Ltd	6.73M	$321.0M	2.77%	-1.35M	2026-06-30
Geode Capital Management, LLC	6.20M	$296.0M	2.56%	+980.1K	2026-06-30