Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — ESOA

Balance Sheet

(in millions USD)

Metric	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Cash & Equivalents	14.68	10.11	16.68	12.24	15.34	9.93	20.35	12.93	14.54	12.09	11.26	16.43	9.04	11.60	7.43	5.40	8.36	7.53	8.23	11.13
Accounts Receivable	64.61	60.07	68.63	76.05	57.65	51.49	63.93	56.06	50.12	46.32	43.17	51.17	47.82	24.74	38.45	24.11	16.51	35.30	21.02	25.29
Total Current Assets	149.47	123.24	131.75	144.92	121.62	104.20	124.85	110.43	101.35	89.12	89.82	95.18	81.80	59.73	70.39	49.10	39.82	65.40	42.98	46.64
Property, Plant & Equipment	52.94	54.18	52.88	53.47	54.09	52.32	53.27	38.14	37.85	36.98	36.28	36.53	36.20	35.15	32.66	29.56	22.58	33.21	22.95	22.70
Goodwill	9.87	9.87	9.87	9.87	7.43	7.43	7.43	4.09	4.09	4.09	4.09	4.09	4.09	4.09	4.09	4.09	1.81	4.09	1.81	1.81
Intangible Assets	3.88	4.20	4.49	4.90	3.61	3.77	3.93	3.07	3.06	3.17	3.27	3.38	3.47	3.61	3.87	4.01	2.23	3.74	2.43	2.31
Total Non-current Assets*	70.06	70.64	69.24	70.28	67.50	66.02	67.25	47.82	47.49	47.00	46.56	47.33	47.43	45.11	42.23	38.01	26.62	42.52	27.19	26.83
Total Assets	219.53	193.88	200.99	215.21	189.12	170.23	192.10	158.25	148.85	136.12	136.38	142.51	129.24	104.84	112.63	87.11	66.44	107.92	70.17	73.47
Accounts Payable	30.67	21.27	24.33	30.73	24.35	22.59	26.83	23.67	19.45	18.67	22.26	22.03	18.83	14.16	20.31	11.34	6.85	14.98	7.29	7.34
Short-term Debt	19.51	19.74	21.46	21.95	21.50	20.09	20.39	16.67	17.44	29.63	21.64	25.95	33.11	30.12	27.22	7.84	5.11	27.18	8.44	7.68
Total Current Liabilities	99.40	87.85	91.22	97.98	91.00	79.80	83.45	74.25	73.65	76.77	74.37	79.90	80.05	60.32	65.42	33.12	22.29	60.10	24.48	28.12
Long-term Debt	45.33	35.15	61.96	72.20	59.10	50.71	59.62	33.85	31.94	45.72	38.67	44.83	45.84	43.80	40.72	22.27	12.98	41.63	17.46	15.95
Total Non-current Liabilities*	36.05	24.50	49.17	57.99	43.58	36.65	47.61	25.30	23.16	24.78	26.37	28.02	20.32	18.92	18.96	17.31	10.14	19.44	11.05	10.75
Total Liabilities	135.45	112.35	140.39	155.97	134.58	116.45	131.06	99.55	96.81	101.55	100.74	107.92	100.37	79.24	84.39	50.43	32.43	79.54	35.53	38.87
Retained Earnings	1.19	(1.35)	(1.01)	(3.22)	(6.96)	(8.54)	(1.24)	(1.59)	(8.25)	(25.76)	(24.65)	(25.70)	(31.42)	(34.84)	(32.27)	(23.83)	(25.45)	(32.13)	(26.04)	(24.86)
Total Stockholder Equity	84.08	81.53	60.60	59.24	54.54	53.78	61.05	58.69	52.04	34.56	35.64	34.59	28.87	25.60	28.24	36.68	34.01	28.38	34.64	34.60

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Total Revenue	130.01	93.17	114.11	130.07	103.60	76.68	100.65	104.66	85.92	71.13	90.16	104.86	85.53	53.67	68.37	51.17	35.39	60.04	39.56	42.66
Cost of Revenue	115.69	82.94	100.12	113.62	91.62	76.60	90.38	87.09	70.62	64.89	79.32	88.81	74.65	49.77	60.59	44.75	32.53	54.06	34.07	37.35
Gross Profit	14.32	10.23	13.99	16.45	11.98	0.08	10.26	17.57	15.31	6.24	10.84	16.05	10.88	3.90	7.78	6.42	2.87	5.99	5.50	5.31
Selling, General & Admin	9.69	9.17	9.08	8.96	8.81	8.17	8.62	8.78	6.82	7.32	7.20	7.29	5.28	5.89	5.01	3.82	3.42	5.32	3.19	3.63
Total Operating Expenses	9.69	9.17	9.08	8.96	8.81	8.17	8.62	8.78	6.82	7.32	7.20	7.29	5.28	5.89	5.01	3.82	3.42	5.32	3.19	3.63
Operating Income	4.63	1.06	4.91	7.49	3.17	(8.09)	1.65	8.78	8.49	(1.08)	3.64	8.76	5.60	(1.99)	2.77	2.60	(0.55)	0.67	2.31	1.68
Interest Expense	--	--	--	--	--	--	--	--	--	0.62	0.60	0.69	0.64	0.57	0.44	0.21	0.14	0.50	0.20	0.20
Pretax Income	4.03	0.41	3.84	6.34	2.22	(9.01)	1.31	8.35	23.55	(1.48)	3.10	7.93	4.91	(2.52)	2.86	2.27	(0.79)	0.06	2.17	1.67
Tax Provision	0.75	0.20	1.13	2.10	0.14	(2.21)	0.46	1.69	6.04	(0.37)	1.06	2.21	1.50	(0.65)	1.32	0.65	(0.20)	(0.08)	0.43	0.49
Basic EPS	0.18	0.01	0.16	0.25	0.13	(0.41)	0.05	0.41	1.06	(0.07)	0.12	0.33	0.21	(0.11)	0.10	0.10	(0.04)	0.01	0.12	0.07
Diluted EPS	0.18	0.01	0.16	0.26	0.12	(0.41)	0.05	0.40	1.06	(0.07)	0.12	0.33	0.21	(0.11)	0.10	0.10	(0.04)	0.01	0.13	0.07

← Scroll for more columns →

Cash Flow Statement

(in millions USD)

Metric	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Operating Cash Flow	(2.89)	3.64	18.79	(9.28)	3.43	1.11	8.88	(0.85)	19.34	(2.68)	2.86	10.76	(1.67)	10.40	(2.35)	2.93	7.70	1.57	2.63	6.40
Capital Expenditures	1.89	3.71	2.01	(2.75)	4.01	2.20	2.89	2.09	3.08	2.20	1.39	2.32	2.72	3.43	0.64	2.59	(0.26)	2.35	(1.34)	0.94
Free Cash Flow*	(4.78)	(0.06)	16.78	(6.54)	(0.58)	(1.09)	5.99	(2.94)	16.26	(4.88)	1.48	8.44	(4.39)	6.98	(2.99)	0.35	7.96	(0.78)	3.96	5.46
Investing Cash Flow	(1.70)	(3.52)	(1.90)	(0.27)	(3.89)	(2.09)	(23.19)	(2.33)	(3.03)	(1.62)	(1.02)	(2.22)	(2.45)	(3.24)	(4.25)	(2.50)	(1.53)	(2.26)	1.40	(0.48)
Financing Cash Flow	9.17	(6.70)	(12.45)	6.46	5.87	(9.45)	21.73	1.56	(13.87)	5.14	(7.02)	(1.15)	1.56	(3.09)	8.63	(3.40)	(6.04)	0.79	1.93	(3.02)

← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q3 2026	Q2 2026	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2021	Q2 2021	Q1 2021	Q1 2020	Q4 2018	Q3 2018
Dividends Per Share	0.04	0.03	0.03	0.03	0.03	0.03	0.05	0.06	0.00	0.00	0.00	0.05	0.05	0.05	0.00	0.05

← Scroll for more columns →