Espey Mfg & Electronics Corp (ESP)

Electronic Components, NEC

Latest Price

$55.51

TTM P/E

14.57

Normalized P/E

25.16

TTM Div Yield

3.15%

Fwd Div Yield

3.15%

Book Value

19.07

P/B Ratio

2.91

Valuation metrics

EPS: $3.89

Book value / share: $20.14

Formula: √(22.5 × EPS × BVPS)

Graham Number

$41.98

24% downside

Norm. op. income: $4M (median of 7yr)

Tax rate: 16%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$19.46

65% downside

Base FCF: $3M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$91.32

+65% upside

EPS: $3.89

Target P/E: 25×

Formula: EPS × P/E

P/E Fair Value

$97.25

+75% upside

35.9% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	115.9K	$7.0M	3.85%	+105.7K	2026-06-30
Vanguard Capital Management LLC	98.0K	$6.0M	3.26%	+13.0K	2026-06-30
Renaissance Technologies LLC	92.7K	$6.0M	3.08%	-10.5K	2026-06-30
Dimensional Fund Advisors LP	91.0K	$6.0M	3.03%	-2.5K	2026-06-30
American Century Companies Inc	71.9K	$4.0M	2.39%	+18.8K	2026-06-30
De Lisle Partners LLP	56.2K	$3.0M	1.87%	--	2026-06-30
Geode Capital Management, LLC	55.6K	$3.0M	1.85%	+31.1K	2026-06-30
Arrowstreet Capital, Limited Partnership	38.1K	$2.0M	1.27%	-23.8K	2026-06-30
O'shaughnessy Asset Management, LLC	34.4K	$2.0M	1.14%	+3.5K	2026-06-30
Ritholtz Wealth Management	26.4K	$1.0M	0.88%	+2.3K	2026-06-30