IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ETSY

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents2.070.901.211.401.251.180.650.810.820.760.790.910.740.840.790.920.790.760.760.78
Accounts Receivable0.010.010.010.010.010.010.010.010.010.010.020.020.020.020.030.030.020.020.020.03
Total Current Assets2.601.882.111.961.791.651.111.331.321.361.401.571.341.411.341.511.351.321.301.34
Property, Plant & Equipment0.200.200.200.230.230.230.240.240.240.240.240.250.250.240.250.250.250.260.270.28
Goodwill0.040.040.040.040.040.040.040.140.140.140.140.140.140.140.140.140.141.271.361.37
Intangible Assets0.010.010.010.300.300.320.410.410.440.440.440.460.450.470.530.540.520.550.600.61
Total Non-current Assets*0.140.150.150.150.160.160.170.171.121.091.090.181.111.151.161.121.102.292.452.49
Total Assets3.172.442.682.832.652.562.122.422.442.452.502.692.452.572.502.632.453.613.753.83
Accounts Payable0.020.020.020.030.010.020.020.030.020.010.010.030.010.010.020.030.020.020.020.03
Short-term Debt1.300.650.650.65--------------------------------
Total Current Liabilities1.921.271.251.360.570.490.520.670.550.560.570.710.550.500.500.630.500.450.480.62
Long-term Debt1.692.342.332.332.982.982.292.292.292.292.282.282.282.282.282.282.282.282.282.28
Total Non-current Liabilities*1.932.562.572.563.203.202.512.512.512.522.522.522.522.532.542.552.562.582.592.59
Total Liabilities3.853.833.823.933.773.683.033.183.073.083.083.233.073.033.043.183.063.033.073.20
Retained Earnings(2.32)(2.78)(2.48)(2.40)(2.38)(2.34)(2.03)(1.78)(1.65)(1.55)(1.45)(1.36)(1.35)(1.14)(1.16)(1.05)(1.01)0.110.100.07
Total Stockholder Equity(0.68)(1.40)(1.14)(1.10)(1.11)(1.12)(0.91)(0.76)(0.62)(0.63)(0.58)(0.54)(0.62)(0.46)(0.54)(0.55)(0.61)0.580.680.63
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue0.690.670.630.880.680.670.650.850.660.650.650.840.640.630.640.810.590.590.580.72
Cost of Revenue0.190.180.180.240.190.190.190.220.190.180.190.260.190.190.200.230.170.170.170.21
Gross Profit0.500.480.460.640.480.480.460.630.480.460.460.590.450.440.450.580.420.410.410.51
Research & Development0.110.100.100.110.110.110.110.110.110.110.110.120.110.120.120.110.110.100.090.08
Selling, General & Admin0.070.070.060.090.080.080.080.080.090.100.090.090.080.090.080.080.070.070.080.08
Total Operating Expenses0.390.360.340.510.400.400.480.480.390.390.390.470.360.440.370.441.370.340.320.37
Operating Income0.110.130.120.130.080.08(0.02)0.160.090.070.070.120.09-0.000.080.14(0.95)0.070.080.14
Interest Expense--------------------------------------0.00
Pretax Income0.130.130.130.140.090.05(0.03)0.180.070.080.080.110.100.010.080.13(0.95)0.070.090.14
Tax Provision0.020.020.020.030.020.020.020.050.020.030.020.030.01(0.06)0.010.020.010.00-0.00(0.02)
Net Income0.85(0.05)0.070.110.080.03(0.05)0.130.060.050.060.080.090.060.070.11(0.96)0.070.090.16
Basic EPS9.37(0.49)0.721.040.760.28(0.49)1.150.500.460.530.690.720.500.600.88(7.62)0.580.681.26
Diluted EPS7.31(0.36)0.601.000.630.25(0.49)1.010.450.410.480.620.640.450.531.03(7.62)0.510.601.10
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow0.160.040.080.320.220.110.050.310.220.150.070.300.220.140.060.290.210.130.060.29
Capital Expenditures0.000.000.000.000.000.010.000.000.000.000.000.010.000.000.000.000.000.000.000.01
Free Cash Flow*0.160.040.080.320.210.100.050.310.210.150.070.290.210.130.050.290.200.120.060.28
Investing Cash Flow1.29(0.03)(0.02)0.00(0.02)0.08(0.02)(0.02)(0.01)-0.00(0.03)(0.02)(0.01)(0.01)(0.04)-0.00-0.00(0.02)(0.01)(0.02)
Financing Cash Flow(0.41)(0.27)(0.16)(0.17)(0.13)0.33(0.20)(0.28)(0.17)(0.18)(0.16)(0.12)(0.30)(0.08)(0.16)(0.18)(0.16)(0.09)(0.07)(0.11)
← Scroll for more columns →

* Derived from reported values