IntrinsicIntrinsic
← Scroll for more →

Financial Statements — EU

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q4 2023Q4 2022
Cash & Equivalents21.8141.5652.4091.9326.9029.7039.707.492.51
Short-term Investments------------24.05--(0.49)
Accounts Receivable0.005.044.94------------
Inventory14.409.935.3210.999.686.1820.97----
Total Current Assets99.48133.52109.81129.1449.9254.0487.4125.3210.65
Property, Plant & Equipment40.3240.5141.1637.4731.6828.7224.02----
Intangible Assets0.120.120.130.130.140.140.47----
Total Non-current Assets*317.20318.14320.61312.77309.46308.57305.31----
Total Assets416.67451.66430.42441.90359.38362.61392.72----
Short-term Debt----0.000.0010.0510.0520.11----
Total Current Liabilities12.4312.0513.689.4719.7218.3630.086.273.63
Long-term Debt110.46110.22109.99109.32----------
Total Non-current Liabilities*159.07158.41158.36154.6844.7444.3244.10----
Total Liabilities171.50170.46172.04164.1564.4662.6874.18----
Retained Earnings(243.75)(202.30)(207.70)(186.18)(181.42)(175.09)(150.85)(71.25)(48.87)
Total Stockholder Equity221.92254.78229.25248.57264.68267.86285.74287.94215.05
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024
Total Revenue15.7018.3012.388.883.6618.2413.36
Cost of Revenue18.2718.367.684.992.5318.2613.65
Gross Profit(2.58)(0.06)4.693.891.13(0.02)(0.29)
Selling, General & Admin13.8110.1512.6111.8810.098.037.17
Total Operating Expenses26.92(10.02)21.5217.9320.4115.6019.29
Operating Income(29.49)9.96(16.82)(14.04)(19.28)(15.63)(19.58)
Pretax Income(44.61)2.32(22.78)(6.33)(8.84)(25.57)(18.57)
Tax Provision0.00(0.19)(0.36)0.060.00(0.18)(0.28)
Net Income(41.45)5.40(21.52)(4.76)(6.33)(24.24)(16.24)
Basic EPS(0.21)0.03(0.11)(0.03)(0.03)(0.13)(0.09)
Diluted EPS(0.21)0.03(0.11)(0.03)(0.03)(0.13)(0.09)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow(21.08)(21.43)12.94(20.30)(9.89)(7.73)
Capital Expenditures----5.786.034.223.96
Free Cash Flow*----7.15(26.33)(14.11)(11.70)
Investing Cash Flow(5.51)(5.97)(32.51)(11.60)5.60(7.71)
Financing Cash Flow0.0017.95(19.56)97.751.135.42
← Scroll for more columns →

* Derived from reported values