IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — EVC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents80.7968.1761.7664.5173.6190.2685.14128.41110.6299.58141.46121.59109.95126.57182.89171.86149.99
Short-term Investments2.592.974.684.774.542.833.164.3418.0626.8838.3743.2174.2885.01--10.0115.75
Accounts Receivable132.39128.1088.9978.4378.9269.7668.85206.07211.18210.01191.49194.29184.87173.42168.17141.70132.15
Total Current Assets243.93230.34184.49178.08191.04195.39204.60379.98385.25374.19402.50402.36406.88424.06379.52354.91323.19
Property, Plant & Equipment46.2446.2645.9147.6750.5761.3063.4269.2967.7568.6565.8761.6558.2760.1764.6066.3869.74
Goodwill7.357.357.357.357.3550.6750.6755.2790.6790.7186.9986.7273.2771.7168.7358.0458.04
Intangible Assets1.742.143.053.513.964.895.3734.6655.7160.0958.9164.7058.9361.4865.8845.7647.59
Total Non-current Assets*206.75206.06230.12239.92244.78361.87365.00425.01490.88490.97475.78474.10433.32437.55448.89423.11428.98
Total Assets450.68436.39414.60418.00435.82557.26569.61804.99876.14865.16878.28876.46840.20861.61828.40778.02752.17
Accounts Payable133.53133.5378.6459.0855.1864.5359.55263.48240.42236.28233.79240.99229.95222.61179.91141.77124.37
Total Current Liabilities164.81164.04106.1471.7265.3172.2767.28274.36256.21249.47245.60251.46240.85234.37191.96152.29134.88
Long-term Debt137.27142.20152.04172.11184.51186.90186.85195.76201.30204.57207.02207.82206.22206.82208.01208.61209.81
Total Non-current Liabilities*202.32207.39230.30256.27274.91277.63281.92317.25333.91334.48346.12346.53344.07375.49383.17301.30301.75
Total Liabilities367.13371.43336.44327.99340.21349.90349.20591.62590.12583.95591.72597.99584.91609.85575.13453.59436.63
Retained Earnings(715.84)(735.53)(729.68)(720.02)(716.69)(612.36)(600.38)(568.70)(501.60)(504.32)(502.33)(502.75)(512.14)(520.61)(526.36)(538.49)(546.36)
Total Stockholder Equity83.5664.9678.1790.0195.61207.36220.41173.54238.72233.92272.51265.88255.29251.76253.27286.96280.68

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue227.90196.97134.38120.63100.7491.85(92.31)97.1682.65277.45320.06274.42273.38239.01296.33241.01221.70197.17233.89199.01
Cost of Revenue*117.93101.9561.6450.9938.0133.47(152.26)26.8024.42203.23237.52199.29195.84167.76191.97157.10144.97129.89148.40124.33
Gross Profit109.9795.0272.7369.6462.7358.3859.9570.3658.2374.2282.5475.1377.5571.25104.3683.9276.7367.2885.5074.68
Selling, General & Admin19.0118.1415.7819.0316.4515.514.7017.1114.3626.7023.6921.9523.5722.7722.1419.2117.7716.0415.1014.53
Total Operating Expenses80.0074.3393.4078.7363.57111.1560.2762.7761.57130.1299.4170.0077.0064.5897.6268.0263.2963.1273.1354.18
Operating Income29.9720.69(20.66)(9.09)(0.85)(52.77)(0.32)7.59(3.34)(55.90)(16.86)5.130.546.676.7415.9013.444.1712.3720.50
Interest Expense3.153.323.623.804.043.663.714.094.124.564.504.454.314.033.653.062.331.841.731.71
Pretax Income27.4517.75(23.78)(12.49)(4.30)(55.83)(3.92)4.14(6.93)(59.47)(19.76)2.20(2.74)1.933.9813.1711.842.7410.6519.00
Tax Provision7.765.39(6.32)(2.83)(0.80)(8.05)7.5914.98(10.66)(7.80)(1.71)(0.53)(0.74)0.233.254.083.370.856.785.12
Net Income19.6912.36(18.20)(9.66)(3.34)(47.97)(53.58)(11.98)(31.68)(51.67)(18.05)2.73(2.00)1.700.739.098.471.893.8713.88
Basic EPS0.210.13(0.19)(0.11)(0.04)(0.53)(0.63)(0.13)(0.35)(0.55)(0.21)0.03(0.02)0.02(0.02)0.110.100.020.050.14
Diluted EPS0.190.13(0.19)(0.11)(0.04)(0.53)(0.63)(0.13)(0.35)(0.55)(0.21)0.03(0.02)0.02(0.02)0.110.100.020.040.14

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow23.7721.789.798.287.83(15.24)12.7810.8517.7033.386.0822.0310.4036.700.7815.249.6953.2211.479.40
Capital Expenditures3.323.641.121.222.162.642.171.551.992.747.455.028.116.753.594.671.661.551.551.43
Free Cash Flow*20.4518.158.677.065.67(17.89)10.619.3015.7030.63(1.37)17.002.2929.95(2.81)10.568.0351.679.927.96
Investing Cash Flow(1.02)(2.88)(0.19)(1.12)(2.35)(2.47)1.31(1.19)(33.04)6.10(2.03)(1.82)(11.54)(0.56)(4.50)21.299.62(86.90)(2.05)4.35
Financing Cash Flow(10.13)(10.17)(11.91)(9.91)(14.58)(4.58)(8.43)(4.53)(27.93)(16.80)(8.93)(9.15)(40.73)(5.36)(7.16)(24.89)(35.93)(24.84)(7.21)(2.71)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share0.050.050.050.050.050.050.050.050.050.050.050.050.050.050.010.030.030.030.010.03