Financial Statements — EVC
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 80.79 | 68.17 | 61.76 | 64.51 | 73.61 | 90.26 | 85.14 | 128.41 | 110.62 | 99.58 | 141.46 | 121.59 | 109.95 | 126.57 | 182.89 | 171.86 | 149.99 |
| Short-term Investments | 2.59 | 2.97 | 4.68 | 4.77 | 4.54 | 2.83 | 3.16 | 4.34 | 18.06 | 26.88 | 38.37 | 43.21 | 74.28 | 85.01 | -- | 10.01 | 15.75 |
| Accounts Receivable | 132.39 | 128.10 | 88.99 | 78.43 | 78.92 | 69.76 | 68.85 | 206.07 | 211.18 | 210.01 | 191.49 | 194.29 | 184.87 | 173.42 | 168.17 | 141.70 | 132.15 |
| Total Current Assets | 243.93 | 230.34 | 184.49 | 178.08 | 191.04 | 195.39 | 204.60 | 379.98 | 385.25 | 374.19 | 402.50 | 402.36 | 406.88 | 424.06 | 379.52 | 354.91 | 323.19 |
| Property, Plant & Equipment | 46.24 | 46.26 | 45.91 | 47.67 | 50.57 | 61.30 | 63.42 | 69.29 | 67.75 | 68.65 | 65.87 | 61.65 | 58.27 | 60.17 | 64.60 | 66.38 | 69.74 |
| Goodwill | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 50.67 | 50.67 | 55.27 | 90.67 | 90.71 | 86.99 | 86.72 | 73.27 | 71.71 | 68.73 | 58.04 | 58.04 |
| Intangible Assets | 1.74 | 2.14 | 3.05 | 3.51 | 3.96 | 4.89 | 5.37 | 34.66 | 55.71 | 60.09 | 58.91 | 64.70 | 58.93 | 61.48 | 65.88 | 45.76 | 47.59 |
| Total Non-current Assets* | 206.75 | 206.06 | 230.12 | 239.92 | 244.78 | 361.87 | 365.00 | 425.01 | 490.88 | 490.97 | 475.78 | 474.10 | 433.32 | 437.55 | 448.89 | 423.11 | 428.98 |
| Total Assets | 450.68 | 436.39 | 414.60 | 418.00 | 435.82 | 557.26 | 569.61 | 804.99 | 876.14 | 865.16 | 878.28 | 876.46 | 840.20 | 861.61 | 828.40 | 778.02 | 752.17 |
| Accounts Payable | 133.53 | 133.53 | 78.64 | 59.08 | 55.18 | 64.53 | 59.55 | 263.48 | 240.42 | 236.28 | 233.79 | 240.99 | 229.95 | 222.61 | 179.91 | 141.77 | 124.37 |
| Total Current Liabilities | 164.81 | 164.04 | 106.14 | 71.72 | 65.31 | 72.27 | 67.28 | 274.36 | 256.21 | 249.47 | 245.60 | 251.46 | 240.85 | 234.37 | 191.96 | 152.29 | 134.88 |
| Long-term Debt | 137.27 | 142.20 | 152.04 | 172.11 | 184.51 | 186.90 | 186.85 | 195.76 | 201.30 | 204.57 | 207.02 | 207.82 | 206.22 | 206.82 | 208.01 | 208.61 | 209.81 |
| Total Non-current Liabilities* | 202.32 | 207.39 | 230.30 | 256.27 | 274.91 | 277.63 | 281.92 | 317.25 | 333.91 | 334.48 | 346.12 | 346.53 | 344.07 | 375.49 | 383.17 | 301.30 | 301.75 |
| Total Liabilities | 367.13 | 371.43 | 336.44 | 327.99 | 340.21 | 349.90 | 349.20 | 591.62 | 590.12 | 583.95 | 591.72 | 597.99 | 584.91 | 609.85 | 575.13 | 453.59 | 436.63 |
| Retained Earnings | (715.84) | (735.53) | (729.68) | (720.02) | (716.69) | (612.36) | (600.38) | (568.70) | (501.60) | (504.32) | (502.33) | (502.75) | (512.14) | (520.61) | (526.36) | (538.49) | (546.36) |
| Total Stockholder Equity | 83.56 | 64.96 | 78.17 | 90.01 | 95.61 | 207.36 | 220.41 | 173.54 | 238.72 | 233.92 | 272.51 | 265.88 | 255.29 | 251.76 | 253.27 | 286.96 | 280.68 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 227.90 | 196.97 | 134.38 | 120.63 | 100.74 | 91.85 | (92.31) | 97.16 | 82.65 | 277.45 | 320.06 | 274.42 | 273.38 | 239.01 | 296.33 | 241.01 | 221.70 | 197.17 | 233.89 | 199.01 |
| Cost of Revenue* | 117.93 | 101.95 | 61.64 | 50.99 | 38.01 | 33.47 | (152.26) | 26.80 | 24.42 | 203.23 | 237.52 | 199.29 | 195.84 | 167.76 | 191.97 | 157.10 | 144.97 | 129.89 | 148.40 | 124.33 |
| Gross Profit | 109.97 | 95.02 | 72.73 | 69.64 | 62.73 | 58.38 | 59.95 | 70.36 | 58.23 | 74.22 | 82.54 | 75.13 | 77.55 | 71.25 | 104.36 | 83.92 | 76.73 | 67.28 | 85.50 | 74.68 |
| Selling, General & Admin | 19.01 | 18.14 | 15.78 | 19.03 | 16.45 | 15.51 | 4.70 | 17.11 | 14.36 | 26.70 | 23.69 | 21.95 | 23.57 | 22.77 | 22.14 | 19.21 | 17.77 | 16.04 | 15.10 | 14.53 |
| Total Operating Expenses | 80.00 | 74.33 | 93.40 | 78.73 | 63.57 | 111.15 | 60.27 | 62.77 | 61.57 | 130.12 | 99.41 | 70.00 | 77.00 | 64.58 | 97.62 | 68.02 | 63.29 | 63.12 | 73.13 | 54.18 |
| Operating Income | 29.97 | 20.69 | (20.66) | (9.09) | (0.85) | (52.77) | (0.32) | 7.59 | (3.34) | (55.90) | (16.86) | 5.13 | 0.54 | 6.67 | 6.74 | 15.90 | 13.44 | 4.17 | 12.37 | 20.50 |
| Interest Expense | 3.15 | 3.32 | 3.62 | 3.80 | 4.04 | 3.66 | 3.71 | 4.09 | 4.12 | 4.56 | 4.50 | 4.45 | 4.31 | 4.03 | 3.65 | 3.06 | 2.33 | 1.84 | 1.73 | 1.71 |
| Pretax Income | 27.45 | 17.75 | (23.78) | (12.49) | (4.30) | (55.83) | (3.92) | 4.14 | (6.93) | (59.47) | (19.76) | 2.20 | (2.74) | 1.93 | 3.98 | 13.17 | 11.84 | 2.74 | 10.65 | 19.00 |
| Tax Provision | 7.76 | 5.39 | (6.32) | (2.83) | (0.80) | (8.05) | 7.59 | 14.98 | (10.66) | (7.80) | (1.71) | (0.53) | (0.74) | 0.23 | 3.25 | 4.08 | 3.37 | 0.85 | 6.78 | 5.12 |
| Net Income | 19.69 | 12.36 | (18.20) | (9.66) | (3.34) | (47.97) | (53.58) | (11.98) | (31.68) | (51.67) | (18.05) | 2.73 | (2.00) | 1.70 | 0.73 | 9.09 | 8.47 | 1.89 | 3.87 | 13.88 |
| Basic EPS | 0.21 | 0.13 | (0.19) | (0.11) | (0.04) | (0.53) | (0.63) | (0.13) | (0.35) | (0.55) | (0.21) | 0.03 | (0.02) | 0.02 | (0.02) | 0.11 | 0.10 | 0.02 | 0.05 | 0.14 |
| Diluted EPS | 0.19 | 0.13 | (0.19) | (0.11) | (0.04) | (0.53) | (0.63) | (0.13) | (0.35) | (0.55) | (0.21) | 0.03 | (0.02) | 0.02 | (0.02) | 0.11 | 0.10 | 0.02 | 0.04 | 0.14 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 23.77 | 21.78 | 9.79 | 8.28 | 7.83 | (15.24) | 12.78 | 10.85 | 17.70 | 33.38 | 6.08 | 22.03 | 10.40 | 36.70 | 0.78 | 15.24 | 9.69 | 53.22 | 11.47 | 9.40 |
| Capital Expenditures | 3.32 | 3.64 | 1.12 | 1.22 | 2.16 | 2.64 | 2.17 | 1.55 | 1.99 | 2.74 | 7.45 | 5.02 | 8.11 | 6.75 | 3.59 | 4.67 | 1.66 | 1.55 | 1.55 | 1.43 |
| Free Cash Flow* | 20.45 | 18.15 | 8.67 | 7.06 | 5.67 | (17.89) | 10.61 | 9.30 | 15.70 | 30.63 | (1.37) | 17.00 | 2.29 | 29.95 | (2.81) | 10.56 | 8.03 | 51.67 | 9.92 | 7.96 |
| Investing Cash Flow | (1.02) | (2.88) | (0.19) | (1.12) | (2.35) | (2.47) | 1.31 | (1.19) | (33.04) | 6.10 | (2.03) | (1.82) | (11.54) | (0.56) | (4.50) | 21.29 | 9.62 | (86.90) | (2.05) | 4.35 |
| Financing Cash Flow | (10.13) | (10.17) | (11.91) | (9.91) | (14.58) | (4.58) | (8.43) | (4.53) | (27.93) | (16.80) | (8.93) | (9.15) | (40.73) | (5.36) | (7.16) | (24.89) | (35.93) | (24.84) | (7.21) | (2.71) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 |