← Scroll for more →
Financial Statements — EVFM
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.01 | 0.01 |
| Accounts Receivable | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Assets | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.04 | 0.02 | 0.03 | 0.05 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Assets | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 | 0.07 |
| Accounts Payable | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Short-term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.12 | 0.27 | 0.15 | 0.14 | 0.09 |
| Total Non-current Liabilities* | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Total Liabilities | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.10 | 0.12 | 0.27 | 0.16 | 0.14 | 0.13 |
| Retained Earnings | (0.91) | (0.90) | (0.90) | (0.90) | (0.90) | (0.90) | (0.90) | (0.89) | (0.89) | (0.89) | (0.89) | (0.88) | (0.95) | (0.94) | (0.94) | (0.93) | (1.02) | (0.89) | (0.86) | (0.81) |
| Total Stockholder Equity | (0.09) | (0.08) | (0.07) | (0.08) | (0.07) | (0.07) | (0.07) | (0.07) | (0.07) | (0.07) | (0.07) | (0.06) | (0.06) | (0.06) | (0.07) | (0.08) | (0.22) | (0.13) | (0.10) | (0.06) |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2.63 | 0.90 | 9.56 | 4.95 | 4.83 | 0.85 | 7.10 | 4.50 | 4.16 | 3.60 | 4.84 | 5.11 | 2.46 | 5.81 | 0.18 | 6.37 | 6.03 | 4.25 | 3.57 | 1.71 |
| Cost of Revenue | 0.51 | 0.41 | 2.59 | 0.91 | 0.76 | 0.37 | 1.51 | 0.87 | 0.77 | 0.68 | 0.95 | 1.89 | 2.29 | 1.38 | 0.38 | 1.68 | 1.29 | 1.07 | 1.76 | 0.96 |
| Gross Profit* | 2.12 | 0.49 | 6.97 | 4.05 | 4.07 | 0.48 | 5.59 | 3.63 | 3.39 | 2.92 | 3.89 | 3.22 | 0.17 | 4.43 | (0.20) | 4.69 | 4.75 | 3.19 | 1.82 | 0.76 |
| Research & Development | -- | -- | -- | -- | -- | -- | 0.65 | 0.33 | 0.27 | 0.59 | 1.38 | 0.61 | 0.40 | 0.54 | 1.69 | 5.21 | 7.74 | 10.39 | 8.66 | 8.70 |
| Selling, General & Admin | 1.83 | 2.37 | 1.10 | 2.09 | 1.84 | 2.37 | 3.42 | 3.05 | 2.27 | 2.82 | 3.25 | 3.18 | 4.90 | 3.62 | 3.16 | 6.26 | 9.13 | 9.02 | 5.65 | 4.96 |
| Total Operating Expenses* | 4.61 | 5.06 | 3.62 | 3.10 | 5.32 | 0.15 | 6.60 | 6.07 | 4.78 | 5.76 | 7.27 | 6.78 | 7.50 | 8.01 | 11.85 | 23.42 | 29.17 | 32.11 | 36.93 | 45.08 |
| Operating Income | (2.49) | (4.57) | 3.35 | 0.95 | (1.25) | 0.33 | (1.00) | (2.44) | (1.39) | (2.84) | (3.38) | (3.55) | (7.34) | (3.58) | (12.05) | (18.72) | (24.42) | (28.93) | (37.42) | (43.37) |
| Interest Expense | 0.63 | 0.61 | 0.61 | 0.60 | 0.59 | 0.58 | 0.57 | 0.56 | 0.55 | 0.56 | 0.57 | 0.57 | 0.57 | 0.56 | 0.57 | 0.55 | 0.53 | 0.52 | 0.51 | 0.51 |
| Pretax Income | (11.04) | (5.47) | 2.79 | (1.57) | (1.78) | 0.96 | (3.04) | (2.37) | 1.36 | (4.81) | (2.11) | 66.02 | (8.55) | (2.35) | (8.33) | 89.52 | (125.96) | (31.88) | (51.55) | (74.06) |
| Tax Provision | 0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -- | -- | (0.01) | 0.01 | -- | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | 0.00 |
| Net Income | (11.04) | (5.46) | 2.79 | (1.57) | (1.78) | 0.96 | (3.04) | (2.37) | 1.35 | (4.81) | (2.11) | 66.01 | (8.56) | (2.35) | (8.34) | 89.51 | (125.98) | (31.89) | (51.55) | (74.06) |
| Basic EPS | (0.08) | (0.04) | 0.02 | (0.01) | (0.02) | 0.01 | 0.04 | (0.02) | 0.02 | (0.16) | 2.30 | 15.34 | (5.43) | (1.85) | 5.02 | 1.09 | (4.57) | (2.88) | (0.31) | (0.48) |
| Diluted EPS | (0.08) | (0.04) | 0.03 | (0.01) | (0.02) | 0.00 | 0.06 | (0.02) | 0.00 | (0.16) | (0.04) | 0.10 | (5.43) | -- | 6.15 | (0.04) | (4.57) | (2.88) | (0.31) | (0.48) |
← Scroll for more columns →
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (3.14) | 2.30 | 0.03 | 0.34 | (2.92) | 0.56 | (2.41) | (0.46) | (1.14) | 0.12 | (0.17) | (2.36) | (1.49) | (4.94) | (6.53) | (16.30) | (26.66) | (20.92) | (21.26) | (37.37) |
| Capital Expenditures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.07 | 0.17 | 0.07 | 0.05 | 0.60 |
| Free Cash Flow* | (3.14) | 2.30 | 0.03 | 0.34 | (2.92) | -- | (2.41) | (0.46) | (1.14) | 0.11 | (0.17) | (2.36) | (1.49) | (4.94) | (6.57) | (16.37) | (26.83) | (20.98) | (21.32) | (37.96) |
| Investing Cash Flow | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | (0.06) | (0.05) | (0.51) | 0.00 | (0.01) | 0.00 | 0.00 | -0.00 | -0.00 | (0.04) | (0.07) | (0.17) | (0.07) | (0.05) | (0.60) |
| Financing Cash Flow | 1.05 | (0.50) | (0.29) | (0.24) | 2.56 | (0.13) | 2.47 | 1.00 | 1.14 | -- | 0.34 | 2.14 | 0.60 | 1.70 | 1.50 | 3.95 | 41.36 | 15.13 | 9.87 | 0.02 |
← Scroll for more columns →
* Derived from reported values