IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — EVGN

Balance Sheet

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Cash & Equivalents8.339.4820.2328.8742.76
Inventory1.960.790.250.16--
Total Current Assets28.6525.7735.7237.7167.87
Total Non-current Assets5.2815.1917.6218.9619.67
Total Assets33.9340.9753.3456.6687.54
Total Current Liabilities15.1916.296.395.545.33
Total Non-current Liabilities6.364.7415.845.725.57
Total Liabilities*21.5521.0322.2311.2710.89
Retained Earnings(281.12)(266.87)(247.00)(224.16)(192.09)
Total Stockholder Equity12.3819.9431.1145.4076.64

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Total Revenue3.235.101.300.550.47
Cost of Revenue*1.650.850.780.430.40
Gross Profit1.574.260.510.120.07
Research & Development4.798.8210.1711.049.28
Selling, General & Admin2.263.183.313.273.25
Total Operating Expenses7.6714.4515.2116.1913.77
Operating Income(6.10)(10.19)(14.70)(16.06)(13.70)
Pretax Income(5.43)(9.83)(14.78)(18.82)(14.01)
Tax Provision0.000.00(0.02)0.040.01
Net Income(7.67)(9.83)(14.76)(18.86)(14.02)
Basic EPS--(1.82)(0.32)----
Diluted EPS--(1.82)(0.32)(0.42)--

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow(7.48)(9.56)(11.33)(14.36)(10.82)
Investing Cash Flow(3.43)(1.15)(7.60)13.74(20.99)
Financing Cash Flow3.99(0.52)10.50(0.47)28.43