IntrinsicIntrinsic
← Scroll for more →

Financial Statements — EVGOW

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.120.120.150.180.150.150.120.150.160.180.210.230.260.160.250.300.350.440.490.52
Short-term Investments--------------------------------0.03------
Accounts Receivable0.030.030.040.040.030.040.050.040.030.040.030.030.020.030.010.010.000.000.000.01
Total Current Assets0.270.240.300.280.250.250.210.220.230.240.270.280.300.220.280.320.390.460.510.54
Property, Plant & Equipment0.470.450.460.440.420.410.410.410.400.390.390.400.380.370.310.260.210.170.130.11
Goodwill0.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03
Intangible Assets0.030.030.030.030.030.040.040.040.040.050.050.050.050.060.060.060.070.070.070.08
Total Non-current Assets*0.690.680.670.650.610.600.600.570.560.550.540.540.530.510.450.410.350.290.240.22
Total Assets0.970.920.960.930.860.860.800.790.790.790.810.820.820.730.730.730.740.750.750.76
Accounts Payable0.010.010.010.020.010.020.010.010.020.010.010.020.010.020.010.000.000.010.000.01
Total Current Liabilities0.120.120.140.130.120.110.110.100.090.080.090.090.080.100.090.070.060.060.050.04
Long-term Debt0.300.210.210.160.100.08----------------------------
Total Non-current Liabilities*0.530.450.440.410.350.320.250.220.200.190.180.160.150.150.130.140.120.160.110.09
Total Liabilities0.660.570.580.540.460.430.360.330.290.270.270.250.230.260.210.210.180.210.160.13
Retained Earnings(0.02)0.03(0.12)(0.43)(0.23)(0.04)(0.26)(0.34)(0.08)(0.07)(0.25)(0.24)(0.19)(1.05)(0.38)(1.03)(0.62)(1.98)(1.36)(0.97)
Total Stockholder Equity(0.02)0.04(0.12)(0.43)(0.23)(0.04)(0.26)(0.34)0.010.03(0.16)(0.09)(0.19)(1.05)(0.36)(1.03)(0.62)(1.98)(1.36)(0.97)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue82.65109.53118.4792.3098.0375.2967.5167.5466.6255.1649.9935.1150.5525.3027.2310.519.087.707.126.18
Cost of Revenue75.3196.5773.4879.7484.1265.9657.7561.1760.2248.3246.4534.5045.0225.2628.4013.729.828.308.957.83
Gross Profit7.3412.9644.9912.5613.919.329.766.376.406.843.540.605.530.04(1.10)(3.21)(0.74)(0.60)(1.83)(1.65)
Selling, General & Admin44.3646.01--43.4040.6038.6339.9633.1133.8334.2338.7932.0034.3337.8936.7832.3232.1825.4324.8620.88
Total Operating Expenses47.4949.3057.3546.6444.7242.7244.7838.1638.7839.2144.3636.9839.1242.6741.3936.8436.3129.3252.4224.28
Operating Income(40.15)(36.35)(12.37)(34.08)(30.81)(33.40)(35.02)(31.79)(32.39)(32.37)(40.82)(36.37)(33.59)(42.63)(42.49)(40.05)(37.05)(29.91)(57.59)(25.93)
Interest Expense----------------------------0.000.010.01------
Pretax Income(46.59)(36.97)(11.04)(33.57)(29.82)(26.14)(37.99)(33.26)(29.55)(28.18)(36.59)(28.26)(21.50)(49.08)(17.05)(50.92)17.01(55.26)----
Tax Provision(0.25)0.01-0.00(5.22)0.000.09(2.38)0.030.060.010.000.000.040.01-0.000.000.020.01----
Net Income(20.77)(16.42)(4.83)(12.38)(13.00)(11.36)(12.41)(11.71)(10.38)(9.83)(12.60)(9.72)(7.03)(13.08)(4.44)(13.22)4.48(14.40)44.686.13
Basic EPS(0.15)(0.12)(0.03)(0.09)(0.10)(0.09)(0.11)(0.11)(0.10)(0.09)(0.11)(0.09)(0.08)(0.18)(0.06)(0.19)0.06(0.21)(0.18)0.09
Diluted EPS(0.15)(0.12)(0.03)(0.09)(0.10)(0.09)(0.11)(0.11)(0.10)(0.09)(0.11)(0.09)(0.08)(0.18)(0.06)(0.19)0.06(0.21)(0.18)0.09
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(6.48)(35.37)11.26(22.83)14.09(10.25)(12.83)12.107.56(14.08)(7.27)(7.26)(3.18)(19.34)(1.46)(18.97)(18.54)(19.83)(11.81)(16.72)
Capital Expenditures33.8230.5849.3626.1526.2014.9923.6925.8424.2021.0734.8124.0334.8165.2566.3761.5944.0228.2725.3239.68
Free Cash Flow*(40.31)(65.94)(38.11)(48.98)(12.11)(25.24)(36.52)(13.73)(16.64)(35.15)(42.08)(31.28)(37.99)(84.59)(67.82)(80.56)(62.56)(48.10)(37.13)(56.40)
Investing Cash Flow(33.77)(30.56)(49.36)(26.15)(26.20)(14.97)(23.60)(25.75)(24.09)(21.02)(19.47)(23.94)(34.65)(65.25)(66.39)(26.49)(78.76)(28.07)(25.32)(62.44)
Financing Cash Flow87.915.1847.7266.7424.9175.283.544.323.751.497.182.48131.451.9113.361.430.934.101.18329.10
← Scroll for more columns →

* Derived from reported values