IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — EVTL

Balance Sheet

(in millions GBP)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Cash & Equivalents61.9866.7989.69157.55
Total Current Assets82.1088.54111.12171.71
Total Non-current Assets4.916.267.657.88
Total Assets87.0094.81118.77179.59
Total Current Liabilities257.1218.0915.0516.40
Total Non-current Liabilities5.98118.80107.34100.86
Total Liabilities263.11136.89122.39117.26
Retained Earnings(900.61)(412.37)(352.65)(267.06)
Total Stockholder Equity(176.10)(42.08)(3.62)62.33

Income Statement

(in millions GBP) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Total Revenue------0.07
Cost of Revenue*------0.03
Gross Profit------0.04
Research & Development11.5731.9527.5019.40
Total Operating Expenses*------39.50
Operating Income(23.05)(19.94)(35.96)(39.45)
Pretax Income(147.88)(23.57)(11.77)(17.02)
Tax Provision(3.12)(6.45)----
Net Income(144.76)(17.12)(11.77)(17.02)
Basic EPS(1.76)(0.09)(0.06)(0.10)
Diluted EPS(1.76)(0.09)(0.06)(0.10)

* Derived from reported values

Cash Flow Statement

(in millions GBP)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Operating Cash Flow(26.30)(1.65)(33.06)(58.39)
Investing Cash Flow1.040.7860.85(0.56)
Financing Cash Flow66.7819.14(0.17)(0.23)