IntrinsicIntrinsic
← Scroll for more →

Edwards Lifesciences Corp (EW)

Orthopedic, Prosthetic & Surgical Appliances & Supplies

Latest Price
$92.01
TTM P/E
52.88
Normalized P/E
28.87
TTM Div Yield
--
Fwd Div Yield
--
Book Value
18.44
P/B Ratio
4.99

Valuation metrics

adjust assumptions →
EPS: $1.83
Book value / share: $17.80
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.07
71% downside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.22
70% downside
Base FCF: $974M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.39
85% downside
EPS: $1.83
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$53.07
42% downside

Institutional Ownership

87.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.58.79M$5.32B10.20%+6.06M2026-06-30
Vanguard Capital Management LLC37.62M$3.40B6.52%--2026-06-30
Vanguard Portfolio Management LLC26.41M$2.39B4.58%--2026-06-30
State Street Corp26.32M$2.38B4.57%+25.5K2026-06-30
JPMorgan Chase & Co22.78M$2.08B3.95%-3.24M2026-06-30
Wellington Management Group LLP16.83M$1.52B2.92%-5.18M2026-06-30
Geode Capital Management, LLC15.44M$1.39B2.68%+2.30M2026-06-30
Bank of New York Mellon Corp14.08M$1.27B2.44%-2.65M2026-06-30
DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main13.00M$1.18B2.26%--2026-06-30
Aristotle Capital Management, LLC8.67M$783.0M1.50%--2026-06-30
View all institutional holders →