Edwards Lifesciences Corp (EW)
Orthopedic, Prosthetic & Surgical Appliances & Supplies
Latest Price
$85.52
TTM P/E
49.15
Normalized P/E
27.27
Div Yield
--
Book Value
18.42
P/B Ratio
4.64
Valuation metrics
adjust assumptions →EPS: $1.83
Book value / share: $17.80
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.07
68% downside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.22
68% downside
Base FCF: $974M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.39
84% downside
EPS: $1.83
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$49.41
42% downside
Institutional Ownership
87.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 58.79M | $5.32B | 10.20% | +6.06M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 37.62M | $3.40B | 6.52% | -- | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 26.41M | $2.39B | 4.58% | -- | 2026-06-30 |
| STATE STREET CORP | 26.32M | $2.38B | 4.57% | +25.5K | 2026-06-30 |
| JPMORGAN CHASE & CO | 22.78M | $2.08B | 3.95% | -3.24M | 2026-06-30 |
| WELLINGTON MANAGEMENT GROUP LLP | 16.83M | $1.52B | 2.92% | -5.18M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 15.44M | $1.39B | 2.68% | +2.30M | 2026-06-30 |
| Bank of New York Mellon Corp | 14.08M | $1.27B | 2.44% | -2.65M | 2026-06-30 |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | 13.00M | $1.18B | 2.26% | -- | 2026-06-30 |
| Aristotle Capital Management, LLC | 8.67M | $783.0M | 1.50% | -- | 2026-06-30 |