← Scroll for more →
EXPAND ENERGY Corp (EXEEW)
Crude Petroleum & Natural Gas
Latest Price
$102.52
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $7.57
Book value / share: $77.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$114.73
+12% upside
Norm. op. income: $1.2B (median of 6yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.64
79% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1.96
98% downside
EPS: $7.57
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$113.55
+11% upside
Institutional Ownership
0.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| NYL Investors LLC | 52.1K | $5.0M | 0.53% | -- | 2025-09-30 |
| Wolverine Asset Management LLC | 1.2K | -- | 0.01% | -10 | 2025-09-30 |
| Geneos Wealth Management Inc. | 96 | -- | 0.00% | -- | 2025-09-30 |