Expensify, Inc. (EXFY)
Services-Prepackaged Software
Latest Price
$2.28
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
1.42
P/B Ratio
1.60
Valuation metrics
adjust assumptions →Base FCF: $20M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$4.39
+93% upside
Institutional Ownership
23.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Parallel Advisors, LLC | 2.66M | $4.0M | 2.79% | +2.66M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.36M | $4.0M | 2.47% | +53.5K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 2.09M | $3.0M | 2.19% | +1.26M | 2026-06-30 |
| Palogic Value Management, L.P. | 1.77M | $3.0M | 1.85% | -754.1K | 2026-06-30 |
| CastleKnight Management LP | 1.73M | $3.0M | 1.81% | -- | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.17M | $2.0M | 1.23% | -801.1K | 2026-06-30 |
| BlackRock, Inc. | 1.11M | $1.0M | 1.16% | -2.89M | 2026-06-30 |
| JANE STREET GROUP, LLC | 1.03M | $1.0M | 1.08% | +1.01M | 2026-06-30 |
| MARSHALL WACE, LLP | 751.8K | $1.0M | 0.79% | -162.5K | 2026-06-30 |
| RENAISSANCE TECHNOLOGIES LLC | 746.7K | $1.0M | 0.78% | +21.7K | 2026-06-30 |