ExlService Holdings, Inc. (EXLS)
Current price: $36.29
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
$14.22
61% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$9.74
73% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$75.55
+108% upside
P/E Fair Value
Earnings per share × target P/E multiple
$23.10
36% downside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.