← Scroll for more →
Expeditors International of Washington Inc (EXPD)
Arrangement of Transportation of Freight & Cargo
Latest Price
$198.39
TTM P/E
28.84
Normalized P/E
30.06
TTM Div Yield
--
Fwd Div Yield
--
Book Value
16.20
P/B Ratio
12.25
Valuation metrics
adjust assumptions →EPS: $5.95
Book value / share: $17.59
Formula: √(22.5 × EPS × BVPS)
Graham Number
$48.53
76% downside
Norm. op. income: $1.0B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$67.46
66% downside
Base FCF: $953M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$131.25
34% downside
EPS: $5.95
Target P/E: 30×
Formula: EPS × P/E
P/E Fair Value
$178.50
10% downside
Institutional Ownership
93.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 13.46M | $2.19B | 10.35% | +1.05M | 2026-06-30 |
| Vanguard Capital Management LLC | 8.55M | $1.39B | 6.57% | -145.9K | 2026-06-30 |
| State Street Corp | 7.34M | $1.20B | 5.64% | +109.8K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 6.62M | $1.08B | 5.09% | -25.9K | 2026-06-30 |
| Loomis Sayles & Co L P | 5.50M | $895.0M | 4.23% | -117.7K | 2026-06-30 |
| Geode Capital Management, LLC | 3.56M | $577.0M | 2.74% | -32.5K | 2026-06-30 |
| FIL Ltd | 3.09M | $503.0M | 2.38% | +6.9K | 2026-06-30 |
| Boston Partners | 3.01M | $490.0M | 2.31% | +70.5K | 2026-06-30 |
| Bank of America Corp | 2.59M | $421.0M | 1.99% | +21.4K | 2026-06-30 |
| Morgan Stanley | 2.35M | $382.0M | 1.81% | +218.3K | 2026-06-30 |