IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

eXp World Holdings, Inc. (EXPI)

Real Estate Agents & Managers (For Others)

Latest Price
$6.74
TTM P/E
--
Normalized P/E
--
Div Yield
0.74%
Book Value
1.58
P/B Ratio
4.27

Valuation metrics

adjust assumptions →
Base FCF: $198M (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$12.29
+82% upside

Institutional Ownership

39.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.14.15M$76.0M8.47%+575.6K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC7.36M$39.0M4.40%-1.57M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC4.38M$23.0M2.62%+165.6K2026-06-30
STATE STREET CORP3.62M$19.0M2.16%+283.7K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC2.78M$15.0M1.66%+258.7K2026-06-30
RENAISSANCE TECHNOLOGIES LLC2.65M$14.0M1.59%-30.7K2026-06-30
GOLDMAN SACHS GROUP INC2.12M$11.0M1.27%+545.7K2026-06-30
MORGAN STANLEY1.80M$9.0M1.08%+580.6K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.71M$9.0M1.02%+592.0K2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC1.70M$9.0M1.02%-363.7K2026-06-30
View all institutional holders →