← Scroll for more →
Exponent Inc (EXPO)
Services-Management Consulting Services
Latest Price
$78.31
TTM P/E
35.27
Normalized P/E
38.55
TTM Div Yield
1.56%
Fwd Div Yield
1.58%
Book Value
6.07
P/B Ratio
12.90
Valuation metrics
adjust assumptions →EPS: $2.07
Book value / share: $7.87
Formula: √(22.5 × EPS × BVPS)
Graham Number
$19.14
75% downside
Norm. op. income: $111M (median of 5yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$22.74
71% downside
Base FCF: $111M (median of recent 5yr)
Growth: 18%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$102.55
+33% upside
EPS: $2.07
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$78.66
+2% upside
Institutional Ownership
94.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.18M | $363.0M | 13.01% | +116.1K | 2026-06-30 |
| Kayne Anderson Rudnick Investment Management LLC | 4.00M | $234.0M | 8.41% | +109.4K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.14M | $184.0M | 6.61% | +196.9K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.18M | $128.0M | 4.59% | -30.4K | 2026-06-30 |
| State Street Corp | 1.94M | $114.0M | 4.09% | +54.1K | 2026-06-30 |
| Geode Capital Management, LLC | 1.75M | $102.0M | 3.68% | +100.4K | 2026-06-30 |
| Royce & Associates LP | 1.32M | $77.0M | 2.78% | +178.2K | 2026-06-30 |
| Conestoga Capital Advisors, LLC | 1.27M | $74.0M | 2.66% | -640.8K | 2026-06-30 |
| Morgan Stanley | 1.21M | $71.0M | 2.55% | +142.0K | 2026-06-30 |
| AQR Capital Management LLC | 1.14M | $67.0M | 2.41% | +163.6K | 2026-06-30 |