IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Extra Space Storage Inc. (EXR)

Real Estate Investment Trusts

Latest Price
$139.40
TTM P/E
30.45
Normalized P/E
26.91
Div Yield
4.71%
Book Value
62.84
P/B Ratio
2.22

Valuation metrics

adjust assumptions →
EPS: $4.59
Book value / share: $63.62
Formula: √(22.5 × EPS × BVPS)
Graham Number
$81.06
42% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.92
66% downside
EPS: $4.59
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$123.93
11% downside

Institutional Ownership

97.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.22.95M$3.33B10.86%+458.2K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC18.62M$2.70B8.81%+232.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC13.81M$2.01B6.54%+43.2K2026-06-30
STATE STREET CORP13.56M$1.97B6.42%-135.1K2026-06-30
COHEN & STEERS, INC.12.90M$1.87B6.10%-3.52M2026-06-30
NORGES BANK9.30M$1.35B4.40%-65.1K2026-06-30
Capital Research Global Investors6.30M$915.0M2.98%+45.9K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC6.14M$888.0M2.91%+53.5K2026-06-30
PRINCIPAL FINANCIAL GROUP INC6.06M$880.0M2.87%-373.1K2026-06-30
FMR LLC5.09M$739.0M2.41%+487.0K2026-06-30
View all institutional holders →