IntrinsicIntrinsic
← Scroll for more →

Extreme Networks Inc (EXTR)

Computer Communications Equipment

Latest Price
$23.59
TTM P/E
--
Normalized P/E
287.31
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.67
P/B Ratio
35.27

Valuation metrics

adjust assumptions →
EPS: $0.31
Book value / share: $0.68
Formula: √(22.5 × EPS × BVPS)
Graham Number
$2.17
90% downside
Norm. op. income: $34M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.53
89% downside
Base FCF: $113M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$17.05
25% downside
EPS: $0.31
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$4.65
79% downside

Institutional Ownership

97.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.20.84M$674.0M15.88%+652.3K2026-06-30
Vanguard Portfolio Management LLC12.84M$415.0M9.79%-733.9K2026-06-30
State Street Corp6.14M$198.0M4.68%-312.7K2026-06-30
Vanguard Capital Management LLC5.68M$183.0M4.33%-101.0K2026-06-30
Price T Rowe Associates Inc5.33M$172.0M4.06%+5.17M2026-06-30
Paradigm Capital Management Inc4.24M$137.0M3.23%-993.6K2026-06-30
FMR LLC3.51M$113.0M2.68%+186.1K2026-06-30
Geode Capital Management, LLC3.41M$110.0M2.60%+80.5K2026-06-30
Arrowstreet Capital, Limited Partnership3.36M$108.0M2.56%+110.7K2026-06-30
Goldman Sachs Group Inc3.01M$97.0M2.29%-123.3K2026-06-30
View all institutional holders →