EXTREME NETWORKS INC (EXTR)
Computer Communications Equipment
Latest Price
$21.63
TTM P/E
196.64
Normalized P/E
277.68
Div Yield
--
Book Value
0.59
P/B Ratio
36.51
Valuation metrics
adjust assumptions →EPS: $0.31
Book value / share: $0.68
Formula: √(22.5 × EPS × BVPS)
Graham Number
$2.17
90% downside
Norm. op. income: $34M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.53
89% downside
Base FCF: $113M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$17.05
23% downside
EPS: $0.31
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$4.65
79% downside
Institutional Ownership
97.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 20.84M | $674.0M | 15.88% | +652.3K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 12.84M | $415.0M | 9.79% | -733.9K | 2026-06-30 |
| STATE STREET CORP | 6.14M | $198.0M | 4.68% | -312.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.68M | $183.0M | 4.33% | -101.0K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 5.33M | $172.0M | 4.06% | +5.17M | 2026-06-30 |
| PARADIGM CAPITAL MANAGEMENT INC/NY | 4.24M | $137.0M | 3.23% | -993.6K | 2026-06-30 |
| FMR LLC | 3.51M | $113.0M | 2.68% | +186.1K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 3.41M | $110.0M | 2.60% | +80.5K | 2026-06-30 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 3.36M | $108.0M | 2.56% | +110.7K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 3.01M | $97.0M | 2.29% | -123.3K | 2026-06-30 |