IntrinsicIntrinsic
← Scroll for more →

Financial Statements — EZGO

Balance Sheet

(in millions USD)
MetricQ2 2025Q4 2024Q2 2024Q4 2023Q2 2023Q4 2022Q4 2021
Cash & Equivalents0.373.470.6617.252.284.394.77
Short-term Investments1.561.561.500.690.730.702.39
Accounts Receivable6.668.314.263.785.607.546.85
Inventory4.790.524.220.834.170.380.92
Total Current Assets32.3341.4052.2152.9040.1733.1527.68
Property, Plant & Equipment8.017.886.703.841.594.118.75
Goodwill1.721.781.733.065.09----
Intangible Assets1.692.062.302.573.05----
Total Non-current Assets*46.2943.9630.3829.0127.7814.3514.33
Total Assets78.6185.3682.5981.9167.9547.5142.01
Accounts Payable0.161.050.430.900.680.780.65
Short-term Debt3.585.192.851.001.062.810.31
Total Current Liabilities14.8516.8913.0011.0415.0013.979.48
Long-term Debt6.417.466.914.39------
Total Non-current Liabilities*6.427.486.944.392.880.000.00
Total Liabilities*21.2724.3819.9415.4217.8813.979.48
Retained Earnings(23.22)(22.09)(18.83)(14.77)(12.68)----
Total Stockholder Equity55.0558.5760.1263.3950.0730.6428.52
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023
Total Revenue6.578.585.16
Cost of Revenue5.898.094.98
Gross Profit0.670.490.18
Research & Development0.390.40--
Selling, General & Admin1.203.062.38
Total Operating Expenses1.713.772.67
Operating Income(1.04)(3.28)(2.49)
Pretax Income0.91(4.74)(5.04)
Tax Provision0.02(0.08)(0.04)
Net Income(1.14)(4.05)(5.00)
Basic EPS(0.23)(1.59)(0.16)
Diluted EPS(0.23)(1.59)(0.16)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023
Operating Cash Flow0.95(10.71)(8.19)
Capital Expenditures0.443.340.03
Free Cash Flow*0.51(14.05)(8.21)
Investing Cash Flow(2.32)(10.41)(8.30)
Financing Cash Flow(3.02)4.5213.60
← Scroll for more columns →

* Derived from reported values