IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

FORD MOTOR CO (F)

Motor Vehicles & Passenger Car Bodies

Latest Price
$13.97
TTM P/E
--
Normalized P/E
16.11
Div Yield
4.29%
Book Value
9.38
P/B Ratio
1.49

Valuation metrics

adjust assumptions →
Norm. op. income: $4.5B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$18.86
+35% upside
Base FCF: $8.1B (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$72.52
+419% upside

Institutional Ownership

70.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.334.47M$4.65B8.38%+3.73M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC255.45M$3.55B6.40%+892.9K2026-06-30
STATE STREET CORP194.04M$2.70B4.86%+1.49M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC181.57M$2.52B4.55%+1.87M2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC137.03M$1.90B3.43%+12.36M2026-06-30
Sixth Street Partners Management Company, L.P.137.03M$1.90B3.43%--2026-06-30
Newport Trust Company, LLC131.11M$1.82B3.29%-8.19M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC121.01M$1.69B3.03%-19.2K2026-06-30
BANK OF AMERICA CORP /DE/72.42M$1.01B1.81%+55.10M2026-06-30
MORGAN STANLEY53.08M$737.0M1.33%+8.10M2026-06-30
View all institutional holders →