IntrinsicIntrinsic
← Scroll for more →

Diamondback Energy, Inc. (FANG)

Crude Petroleum & Natural Gas

Latest Price
$212.08
TTM P/E
40.40
Normalized P/E
13.32
TTM Div Yield
1.96%
Fwd Div Yield
2.07%
Book Value
134.73
P/B Ratio
1.57

Valuation metrics

adjust assumptions →
EPS: $5.73
Book value / share: $129.91
Formula: √(22.5 × EPS × BVPS)
Graham Number
$129.42
39% downside
Norm. op. income: $4.0B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$63.16
70% downside
Base FCF: $3.5B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$160.34
24% downside
EPS: $5.73
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$74.49
65% downside

Institutional Ownership

71.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.18.79M$3.30B6.70%+286.3K2026-06-30
Wellington Management Group LLP16.42M$2.89B5.85%+3.92M2026-06-30
Vanguard Capital Management LLC12.78M$2.25B4.55%+43.4K2026-06-30
State Street Corp12.56M$2.21B4.48%+510.3K2026-06-30
Invesco Ltd.11.18M$1.97B3.98%+6.58M2026-06-30
Vanguard Portfolio Management LLC9.71M$1.71B3.46%-7.4K2026-06-30
Capital World Investors8.94M$1.57B3.19%+5.15M2026-06-30
Boston Partners5.85M$1.03B2.09%+83.1K2026-06-30
Geode Capital Management, LLC5.39M$943.0M1.92%+62.5K2026-06-30
Bank of New York Mellon Corp4.85M$852.0M1.73%+910.7K2026-06-30
View all institutional holders →