← Scroll for more →
Franklin Covey Co (FC)
Services-Management Services
Latest Price
$17.33
TTM P/E
101.94
Normalized P/E
19.01
TTM Div Yield
--
Fwd Div Yield
--
Book Value
3.80
P/B Ratio
4.56
Valuation metrics
adjust assumptions →EPS: $0.24
Book value / share: $2.47
Formula: √(22.5 × EPS × BVPS)
Graham Number
$3.66
79% downside
Norm. op. income: $8M (median of 7yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.57
85% downside
Base FCF: $45M (median of recent 5yr)
Growth: -0%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.26
+11% upside
EPS: $0.24
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$4.56
74% downside
Institutional Ownership
71.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Alliancebernstein L.P. | 1.06M | $16.0M | 9.37% | +3.5K | 2026-06-30 |
| BlackRock, Inc. | 986.2K | $24.0M | 8.73% | +60.5K | 2026-06-30 |
| Royce & Associates LP | 881.4K | $21.0M | 7.80% | -161.3K | 2026-06-30 |
| Rice Hall James & Associates, LLC | 495.7K | $12.0M | 4.39% | -15.0K | 2026-06-30 |
| Federated Hermes, Inc. | 440.2K | $10.0M | 3.90% | +28 | 2026-06-30 |
| Vanguard Capital Management LLC | 406.0K | $9.0M | 3.59% | -61.6K | 2026-06-30 |
| Geode Capital Management, LLC | 303.4K | $7.0M | 2.69% | +61.9K | 2026-06-30 |
| Dimensional Fund Advisors LP | 276.0K | $6.0M | 2.44% | -40.7K | 2026-06-30 |
| State Street Corp | 224.4K | $5.0M | 1.99% | -15.6K | 2026-06-30 |
| Divisadero Street Capital Management, LP | 185.5K | $4.0M | 1.64% | -- | 2026-06-30 |