IntrinsicIntrinsic
← Scroll for more →

Financial Statements — FCFS

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.200.170.130.130.130.100.150.180.110.110.140.130.090.100.100.120.100.110.110.12
Inventory0.600.570.540.490.460.360.330.330.330.320.300.310.310.270.260.290.300.260.250.26
Total Current Assets2.072.021.911.861.791.371.331.401.331.271.261.311.231.151.071.131.141.081.041.13
Property, Plant & Equipment0.880.860.840.810.790.750.720.720.690.660.660.630.600.590.560.540.540.520.470.46
Goodwill2.042.032.022.021.971.831.821.791.791.791.731.731.711.601.591.581.521.521.541.54
Intangible Assets0.190.200.210.120.250.200.220.140.240.250.270.190.290.300.320.250.350.360.370.30
Total Non-current Assets*3.493.473.460.823.393.143.100.733.063.052.990.642.942.812.800.552.722.722.700.47
Total Assets5.565.495.365.305.184.514.434.484.394.324.254.294.173.963.873.903.863.803.743.84
Accounts Payable0.220.210.210.210.160.150.130.170.130.140.140.160.150.150.140.140.180.200.240.24
Total Current Liabilities0.430.410.400.410.360.330.300.340.310.320.320.340.320.310.310.300.330.350.390.39
Long-term Debt2.452.352.252.222.211.681.711.751.731.681.541.621.601.411.341.391.371.311.251.31
Total Non-current Liabilities*2.862.752.662.622.622.052.072.082.092.031.891.961.941.751.691.731.731.631.591.64
Total Liabilities3.293.163.063.022.982.372.372.422.392.342.202.292.262.062.002.032.061.981.982.03
Retained Earnings1.921.831.761.671.581.521.481.411.341.301.261.221.161.121.091.061.000.950.880.87
Total Stockholder Equity2.272.322.302.282.202.142.062.052.001.982.052.001.921.901.871.881.811.821.761.81
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue480.98471.26464.83501.26410.97385.13371.06413.67363.14363.46366.82397.41335.08320.86327.92359.16300.90298.26302.82327.91
Cost of Revenue294.27285.62278.05304.98248.72230.33224.12249.83218.18218.15223.53241.40199.72192.27199.00220.83182.20179.31182.21194.83
Gross Profit545.54533.67542.38529.88473.71412.82424.20433.69404.61395.40395.84417.65388.65352.89348.06349.14323.29300.97291.19228.25
Selling, General & Admin66.7266.8365.7866.2158.8559.2648.5243.6440.9345.5843.0651.8945.0640.3539.0237.0636.9537.0736.8622.65
Total Operating Expenses406.88406.67397.25387.09361.23331.74312.99324.15319.43329.22313.96326.16311.02292.36284.84247.53247.90191.35254.18191.12
Interest Expense------------------25.1925.4226.5924.6921.0720.9019.9618.2816.2516.2210.00
Pretax Income138.67127.00145.13142.79112.4881.08111.22109.5385.1866.1881.8991.4977.6260.5263.21101.6175.40109.6237.0137.13
Tax Provision37.5233.5337.4338.6229.6721.2727.6325.9920.3517.1120.5221.9020.4815.3415.8321.5416.0823.529.007.76
Net Income101.1593.47107.70104.1782.8159.8183.5983.5564.8349.0761.3769.5957.1445.1847.3980.0759.3286.1128.0129.37
Basic EPS2.352.132.442.371.871.351.871.861.451.091.361.531.270.991.031.711.261.820.580.70
Diluted EPS2.332.122.432.351.861.341.871.861.441.081.351.531.260.991.021.711.261.810.580.70
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow141.99176.78153.63206.65135.80116.85126.64198.15113.09106.19122.5399.11111.3795.08110.59143.5199.03106.62120.1585.45
Investing Cash Flow(54.54)(136.27)(115.87)(165.63)(488.20)(124.06)(50.15)(106.11)(147.62)(158.23)(29.63)(53.16)(283.87)(112.06)(13.24)(97.71)(102.33)(136.58)0.18(554.70)
Financing Cash Flow(55.86)(1.42)(31.60)(49.24)371.67(40.71)(105.32)(19.01)31.6634.08(84.93)(7.39)156.6018.09(115.98)(31.70)(5.59)25.91(127.89)540.29
← Scroll for more columns →

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020
Dividends Per Share0.420.420.420.420.380.380.380.350.350.350.330.330.330.300.300.300.300.270.270.27
← Scroll for more columns →