FRESH DEL MONTE PRODUCE INC (FDP)
Agricultural Production-Crops
Latest Price
$29.22
TTM P/E
41.15
Normalized P/E
19.77
Div Yield
4.11%
Book Value
42.35
P/B Ratio
0.69
Valuation metrics
adjust assumptions →EPS: $1.88
Book value / share: $42.56
Formula: √(22.5 × EPS × BVPS)
Graham Number
$42.43
+45% upside
Norm. op. income: $126M (median of 6yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.05
35% downside
Base FCF: $120M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$54.47
+86% upside
EPS: $1.88
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$37.60
+29% upside