IntrinsicIntrinsic
← Scroll for more →

Fedex Corp (FDX)

Air Courier Services

Latest Price
$307.82
TTM P/E
--
Normalized P/E
19.33
TTM Div Yield
--
Fwd Div Yield
--
Book Value
146.47
P/B Ratio
2.10

Valuation metrics

adjust assumptions →
EPS: $18.55
Book value / share: $131.86
Formula: √(22.5 × EPS × BVPS)
Graham Number
$234.60
24% downside
Norm. op. income: $5.5B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$128.82
58% downside
Base FCF: $3.1B (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$60.78
80% downside
EPS: $18.55
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$352.45
+14% upside

Institutional Ownership

83.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.20.78M$6.51B8.88%+1.98M2026-06-30
Vanguard Capital Management LLC14.18M$4.44B6.06%+280.2K2026-06-30
State Street Corp10.05M$3.16B4.30%+311.7K2026-06-30
Primecap Management Co8.16M$2.55B3.49%-146.2K2026-06-30
Vanguard Portfolio Management LLC7.35M$2.30B3.14%+197.8K2026-06-30
Dodge & Cox7.23M$2.26B3.09%-2.75M2026-06-30
Franklin Resources Inc5.36M$1.68B2.29%-530.5K2026-06-30
Geode Capital Management, LLC5.19M$1.62B2.22%+47.1K2026-06-30
FMR LLC5.04M$1.58B2.15%-1.23M2026-06-30
Jane Street Group, LLC4.64M$1.45B1.98%+3.72M2026-06-30
View all institutional holders →