IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FEBO

Balance Sheet

(in millions HKD)
MetricQ2 2025
Inventory9.60
Total Current Assets71.52
Property, Plant & Equipment0.97
Total Non-current Assets15.57
Total Assets87.09
Accounts Payable13.31
Total Current Liabilities37.30
Total Non-current Liabilities*7.59
Total Liabilities44.88
Retained Earnings9.41
Total Stockholder Equity5.38

* Derived from reported values

Income Statement

(in millions HKD) (except per-share rows)
MetricQ2 2025
Total Revenue42.70
Cost of Revenue4.61
Gross Profit6.49
Selling, General & Admin1.20
Total Operating Expenses1.29
Operating Income(3.61)
Pretax Income(0.49)
Tax Provision0.08
Net Income(3.83)
Basic EPS(34.59)
Diluted EPS(34.59)

Cash Flow Statement

(in millions HKD)
MetricQ2 2025
Operating Cash Flow3.50
Capital Expenditures0.05
Free Cash Flow*3.46
Investing Cash Flow(0.05)
Financing Cash Flow(2.68)

* Derived from reported values