IntrinsicIntrinsic
← Scroll for more →

F5, Inc. (FFIV)

Computer Communications Equipment

Latest Price
$363.46
TTM P/E
28.96
Normalized P/E
40.65
TTM Div Yield
--
Fwd Div Yield
--
Book Value
68.34
P/B Ratio
5.32

Valuation metrics

adjust assumptions →
EPS: $11.80
Book value / share: $30.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$90.04
80% downside
Norm. op. income: $473M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$90.07
80% downside
Base FCF: $615M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$298.72
35% downside
EPS: $11.80
Target P/E: 51×
Formula: EPS × P/E
P/E Fair Value
$601.80
+31% upside

Institutional Ownership

96.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.28M$2.61B11.05%+44.1K2026-06-30
Vanguard Capital Management LLC3.69M$1.53B6.49%+17.2K2026-06-30
State Street Corp3.10M$1.29B5.45%+119.5K2026-06-30
Vanguard Portfolio Management LLC2.81M$1.17B4.94%-167.6K2026-06-30
Jericho Capital Asset Management L.P.2.12M$881.0M3.73%-524.3K2026-06-30
Hotchkis & Wiley Capital Management LLC2.06M$857.0M3.63%-2.52M2026-06-30
Geode Capital Management, LLC1.78M$740.0M3.13%+36.6K2026-06-30
First Trust Advisors LP1.54M$640.0M2.71%+63.2K2026-06-30
Invesco Ltd.1.39M$576.0M2.44%-59.7K2026-06-30
Jane Street Group, LLC1.03M$429.0M1.82%+963.6K2026-06-30
View all institutional holders →