Financial Statements — FHI
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.30 | 0.51 | 0.51 | 0.37 | 0.39 | 0.37 | 0.31 | 0.36 | 0.38 | 0.34 | 0.32 | 0.30 | 0.25 | 0.26 | 0.20 | 0.25 | 0.22 |
| Total Current Assets | 0.66 | 0.79 | 0.80 | 0.76 | 0.68 | 0.72 | 0.61 | 0.72 | 0.71 | 0.69 | 0.64 | 0.63 | 0.56 | 0.58 | 0.48 | 0.56 | 0.52 |
| Total Assets | 2.33 | 2.14 | 2.18 | 2.15 | 2.00 | 2.04 | 1.91 | 2.09 | 2.08 | 2.06 | 2.00 | 1.97 | 1.95 | 2.02 | 1.95 | 2.04 | 2.01 |
| Total Current Liabilities | 0.25 | 0.24 | 0.26 | 0.23 | 0.22 | 0.26 | 0.22 | 0.21 | 0.26 | 0.23 | 0.21 | 0.24 | 0.21 | 0.18 | 0.23 | 0.21 | 0.20 |
| Long-term Debt | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.40 | 0.40 | 0.40 | -- | -- | -- |
| Total Liabilities | 0.93 | 0.88 | 0.93 | 0.87 | 0.86 | 0.90 | 0.86 | 0.87 | 0.91 | 0.87 | 0.85 | 0.95 | 0.93 | 0.91 | 0.69 | 0.63 | 0.61 |
| Retained Earnings | 1.67 | 1.59 | 1.46 | 1.38 | 1.32 | 1.21 | 1.15 | 1.23 | 1.15 | 1.10 | 1.05 | 1.00 | 1.22 | 1.19 | 1.15 | 1.09 | 1.06 |
| Total Stockholder Equity | 1.25 | 1.20 | 1.19 | 1.11 | 1.08 | 1.08 | 1.02 | 1.15 | 1.10 | 1.13 | 1.11 | 0.97 | 0.97 | 1.06 | 1.20 | 1.16 | 1.16 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Pretax Income | 144.03 | 129.77 | 140.33 | 140.33 | 130.83 | 136.04 | 112.33 | 122.60 | 42.66 | 104.02 | 117.31 | 101.01 | 100.55 | 92.48 | 75.15 | 89.21 | 69.65 | 72.21 | 91.63 | 96.65 |
| Tax Provision | 37.22 | 33.82 | 32.90 | 34.23 | 34.14 | 32.17 | 28.48 | 32.26 | 23.43 | 29.01 | 31.26 | 26.74 | 27.54 | 21.01 | 13.52 | 21.64 | 18.89 | 17.61 | 20.63 | 23.16 |
| Net Income | 104.32 | 96.38 | 107.04 | 104.13 | 91.00 | 101.13 | 84.72 | 87.54 | 21.03 | 75.03 | 82.18 | 75.03 | 72.18 | 69.60 | 56.50 | 69.48 | 57.66 | 55.86 | 68.56 | 71.36 |
| Basic EPS | 1.38 | 1.27 | 1.38 | 1.34 | 1.16 | 1.25 | 1.08 | 1.06 | 0.20 | 0.89 | 0.95 | 0.86 | 0.81 | 0.78 | 0.62 | 0.78 | 0.64 | 0.61 | 0.72 | 0.73 |
| Diluted EPS | 1.38 | 1.27 | 1.38 | 1.34 | 1.16 | 1.25 | 1.08 | 1.06 | 0.20 | 0.89 | 0.95 | 0.86 | 0.81 | 0.78 | 0.62 | 0.78 | 0.64 | 0.61 | 0.71 | 0.73 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 80.88 | 28.85 | 161.20 | 103.06 | 18.79 | 14.30 | 126.70 | 117.15 | 88.67 | 14.03 | 129.63 | 105.64 | 71.14 | 5.42 | 132.41 | 112.02 | 98.76 | (19.25) | 69.43 | 46.01 |
| Capital Expenditures | 1.20 | 4.84 | (0.43) | 1.43 | 0.79 | 0.97 | 0.51 | (3.03) | 5.98 | 0.57 | 2.11 | 2.08 | 2.98 | 0.74 | 0.28 | 1.21 | 1.04 | 1.85 | 2.67 | 4.50 |
| Free Cash Flow* | 79.68 | 24.00 | 161.63 | 101.63 | 18.00 | 13.33 | 126.20 | 120.18 | 82.70 | 13.46 | 127.52 | 103.55 | 68.16 | 4.68 | 132.14 | 110.81 | 97.73 | (21.10) | 66.76 | 41.51 |
| Investing Cash Flow | (216.25) | 1.16 | 14.10 | 5.45 | (16.02) | (1.53) | 41.40 | (8.31) | 3.58 | 27.59 | (39.17) | 1.32 | 5.41 | 1.84 | (31.05) | (1.41) | 2.64 | (2.54) | (2.18) | 7.98 |
| Financing Cash Flow | (76.96) | (97.25) | (98.49) | 29.86 | (31.69) | (137.57) | (26.27) | (51.55) | (145.05) | (63.53) | (91.48) | (68.35) | (61.23) | (22.02) | (78.52) | (43.02) | (101.83) | 54.86 | (36.09) | (101.57) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.38 | 0.34 | 0.34 | 0.34 | 0.34 | 0.31 | 0.31 | 0.31 | 1.31 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |