IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

COMFORT SYSTEMS USA INC (FIX)

Electrical Work

Latest Price
$1582.80
TTM P/E
38.95
Normalized P/E
93.49
Div Yield
0.16%
Book Value
91.36
P/B Ratio
17.33

Valuation metrics

adjust assumptions →
EPS: $28.88
Book value / share: $69.61
Formula: √(22.5 × EPS × BVPS)
Graham Number
$212.68
87% downside
Norm. op. income: $254M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$80.35
95% downside
Base FCF: $545M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,176.25
26% downside
EPS: $28.88
Target P/E: 93×
Formula: EPS × P/E
P/E Fair Value
$2,685.84
+70% upside

Institutional Ownership

94.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.40M$6.73B9.65%-115.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.30M$4.55B6.53%+11.6K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.87M$3.70B5.30%-15.0K2026-06-30
FMR LLC1.66M$3.29B4.72%+210.3K2026-06-30
STATE STREET CORP1.54M$3.05B4.37%+65.3K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.15M$2.29B3.27%-87.3K2026-06-30
AQR CAPITAL MANAGEMENT LLC1.06M$2.08B3.01%-57.2K2026-06-30
JPMORGAN CHASE & CO838.4K$1.63B2.38%+131.4K2026-06-30
Capital World Investors720.2K$1.43B2.05%-145.5K2026-06-30
Invesco Ltd.658.3K$1.30B1.87%+51.7K2026-06-30
View all institutional holders →