IntrinsicIntrinsic
← Scroll for more →

Financial Statements — FLDDW

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents28.3911.537.656.666.6111.7018.330.020.110.141.490.030.150.070.070.390.680.891.23
Total Current Assets39.0219.9818.1219.0820.6524.420.930.160.250.360.310.110.220.260.260.701.101.351.64
Total Assets52.4978.33153.47190.97182.10148.5552.2252.1651.7651.53165.96165.26259.67258.24255.66254.30253.65253.79225.17
Total Current Liabilities21.2441.9821.1112.9512.8911.119.296.415.625.323.392.941.511.800.490.330.150.200.09
Total Liabilities21.2441.9890.4896.2893.5876.679.297.566.776.474.5512.8011.3711.6610.3510.1910.0110.068.95
Retained Earnings(209.76)(200.11)(170.94)(136.25)(136.80)(150.23)(14.33)(13.90)(13.50)(13.28)(11.30)(11.54)(9.93)(9.28)(8.50)(8.06)(7.67)(7.45)(5.98)
Total Stockholder Equity31.2536.3562.9994.6988.5371.88(67.81)(7.40)(6.49)(5.97)(4.31)(11.54)(9.93)(9.28)(8.50)(8.06)(7.67)(7.45)(5.98)
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Pretax Income(9.65)(29.16)(34.69)0.5513.43(48.88)(0.28)(0.26)(0.09)(0.61)0.701.892.361.82--------
Tax Provision0.000.00-0.00-0.000.000.000.150.140.140.210.460.680.630.560.460.220.04--
Net Income(9.65)(29.17)(34.69)0.5513.43(48.88)(0.42)(0.40)(0.22)(0.82)0.241.211.731.271.200.47(0.09)(0.46)
Basic EPS(0.19)(0.59)(0.03)0.010.29(1.92)------------------------
Diluted EPS(0.19)(0.59)(0.02)0.010.28(1.92)------------------------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow(9.45)(6.59)(4.69)(2.48)(4.00)(4.95)(1.38)(0.60)(0.80)(0.66)(1.04)(1.14)(2.03)(0.88)(0.63)(0.38)(0.35)(0.34)
Investing Cash Flow43.4413.19(5.21)(0.95)(0.98)(1.83)1.310.180.32115.500.5297.581.580.120.310.100.14(28.98)
Financing Cash Flow(17.13)(2.73)10.893.48(0.11)0.150.960.330.45(114.74)0.53(96.57)0.530.750.000.000.0028.98
← Scroll for more columns →