← Scroll for more →
Financial Statements — FLNG
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.40 | 0.45 | 0.41 | 0.44 | 0.37 | 0.41 | 0.45 | 0.33 | 0.28 | 0.20 | 0.14 |
| Accounts Receivable | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 |
| Inventory | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Total Current Assets | 0.46 | 0.50 | 0.47 | 0.47 | 0.42 | 0.44 | 0.48 | 0.35 | 0.31 | 0.22 | 0.16 |
| Property, Plant & Equipment | 2.08 | 2.10 | 2.13 | 2.15 | 2.19 | 2.22 | 2.25 | 2.27 | 2.31 | 2.34 | 2.38 |
| Total Non-current Assets | 2.11 | 2.12 | 2.16 | 2.19 | 2.23 | 2.27 | 2.31 | 2.33 | 2.36 | 2.35 | 2.38 |
| Total Assets | 2.56 | 2.62 | 2.63 | 2.67 | 2.64 | 2.71 | 2.80 | 2.68 | 2.67 | 2.57 | 2.54 |
| Accounts Payable | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Short-term Debt | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.08 | 0.09 | 0.08 |
| Total Current Liabilities | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.17 | 0.15 | 0.12 | 0.13 | 0.13 |
| Long-term Debt | 0.76 | 1.86 | 1.04 | 1.82 | 0.89 | 1.83 | 0.95 | 1.73 | 0.88 | 1.65 | 1.65 |
| Total Non-current Liabilities | 1.69 | 1.74 | 1.70 | 1.70 | 1.66 | 1.71 | 1.76 | 1.62 | 1.63 | 1.55 | 1.56 |
| Total Liabilities | 1.86 | 1.90 | 1.87 | 1.86 | 1.82 | 1.86 | 1.93 | 1.77 | 1.76 | 1.68 | 1.69 |
| Retained Earnings | (0.14) | (0.20) | (0.24) | (0.28) | (0.34) | (0.35) | (0.33) | (0.29) | (0.28) | (0.30) | (0.34) |
| Total Stockholder Equity | 0.70 | 0.72 | 0.76 | 0.81 | 0.82 | 0.85 | 0.87 | 0.91 | 0.91 | 0.89 | 0.85 |
← Scroll for more columns →
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q2 2025 | Q2 2024 | Q2 2023 | Q2 2022 | Q2 2021 |
|---|---|---|---|---|---|---|
| Total Revenue | 187.26 | 174.42 | 174.93 | 179.20 | 158.73 | 147.10 |
| Selling, General & Admin | 4.46 | 4.45 | 5.26 | 6.07 | 4.52 | 4.25 |
| Operating Income | 93.67 | 91.18 | 96.43 | 103.23 | 86.81 | 77.50 |
| Interest Expense | -- | -- | -- | 53.53 | 30.50 | 27.53 |
| Pretax Income | 64.40 | 36.50 | 55.11 | 55.59 | 100.05 | 60.01 |
| Tax Provision | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 |
| Net Income | 64.36 | 36.45 | 55.06 | 55.55 | 100.02 | 59.97 |
| Basic EPS | 1.19 | 0.67 | 1.02 | 1.03 | 1.88 | 1.12 |
| Diluted EPS | 1.19 | 0.67 | 1.02 | 1.03 | 1.87 | 1.12 |
← Scroll for more columns →
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q2 2025 | Q2 2024 | Q2 2023 | Q2 2022 | Q2 2021 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 86.47 | 67.07 | 82.35 | 74.62 | 94.60 | 91.20 |
| Capital Expenditures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow* | 86.47 | 67.07 | 82.35 | 74.61 | 94.59 | 91.20 |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | (266.17) |
| Financing Cash Flow | (136.77) | (92.03) | (122.44) | 43.60 | (12.12) | 190.16 |
← Scroll for more columns →
* Derived from reported values